| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.07 B |
1.08 B |
986.00 M |
999.00 M |
964.00 M |
| Depreciation & Depletion |
985.00 M |
990.00 M |
938.00 M |
956.00 M |
923.00 M |
| Amortization of Intangible Assets |
87.00 M |
89.00 M |
48.00 M |
43.00 M |
41.00 M |
| Deferred Income Taxes and Investment Tax credity |
36.00 M |
50.00 M |
45.00 M |
55.00 M |
72.00 M |
| Deferred Income Taxes |
36.00 M |
50.00 M |
45.00 M |
55.00 M |
72.00 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-819.00 M |
-879.00 M |
-285.00 M |
-605.00 M |
-715.00 M |
| Funds from Operations |
4.36 B |
3.74 B |
3.98 B |
3.70 B |
2.77 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-85.00 M |
104.00 M |
225.00 M |
585.00 M |
1.01 B |
| Incline (Decline) in Receivables |
-35.00 M |
-103.00 M |
-184.00 M |
56.00 M |
38.00 M |
| Incline (Decline) in Inventories |
-54.00 M |
-309.00 M |
-294.00 M |
7.00 M |
281.00 M |
| Incline (Decline) in Accounts Payable |
-4.00 M |
68.00 M |
113.00 M |
35.00 M |
112.00 M |
| Incline (Decline) in Income Taxes Payable |
-45.00 M |
138.00 M |
270.00 M |
83.00 M |
424.00 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
53.00 M |
310.00 M |
320.00 M |
404.00 M |
151.00 M |
| Net Cash Flow/Operating Activities |
4.28 B |
3.84 B |
4.20 B |
4.28 B |
3.77 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
539.00 M |
888.00 M |
1.29 B |
73.00 M |
439.00 M |
| Incline (Decline) in Inventories |
8.19 B |
3.25 B |
1.63 B |
10.00 M |
16.00 M |
| Decrease in Investments |
7.79 B |
2.59 B |
1.58 B |
13.00 M |
34.00 M |
| Disposal of Fixed Assets |
1.00 B |
1.26 B |
41.00 M |
69.00 M |
129.00 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.37 B |
1.46 B |
2.24 B |
938.00 M |
969.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
796.00 M |
523.00 M |
545.00 M |
508.00 M |
555.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3.24 B |
2.35 B |
2.38 B |
1.79 B |
685.00 M |
| Long Term Borrowings |
4.02 B |
693.00 M |
429.00 M |
358.00 M |
494.00 M |
| Incline or Decline in Short Term Borrowings |
-1.22 B |
882.00 M |
-258.00 M |
399.00 M |
-215.00 M |
| Reduction in Long Term Debt |
1.58 B |
440.00 M |
656.00 M |
868.00 M |
719.00 M |
| Cash Dividends Paid Total |
1.38 B |
1.38 B |
1.29 B |
1.12 B |
1.03 B |
| Common Dividends (Cash) |
1.38 B |
1.38 B |
1.29 B |
1.12 B |
1.03 B |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
74.00 M |
60.00 M |
54.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
54.00 M |
8.00 M |
-22.00 M |
-15.00 M |
-23.00 M |
| Net Cash Flow - Financing |
-2.55 B |
-2.06 B |
-3.62 B |
-2.53 B |
-1.63 B |
| Effect of Exchange rate on Cash |
88.00 M |
57.00 M |
-23.00 M |
111.00 M |
41.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |