| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
66.30 M |
67.50 M |
60.90 M |
52.80 M |
53.90 M |
| Depreciation & Depletion |
62.00 M |
63.00 M |
58.00 M |
52.80 M |
53.90 M |
| Amortization of Intangible Assets |
4.30 M |
4.50 M |
2.90 M |
2.30 M |
1.61 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
0.00 |
0.00 |
12.60 M |
0.00 |
2.20 M |
| Funds from Operations |
148.20 M |
155.70 M |
149.70 M |
99.30 M |
89.30 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-41.60 M |
34.80 M |
-8.30 M |
87.40 M |
-24.90 M |
| Incline (Decline) in Receivables |
51.60 M |
-36.50 M |
-15.70 M |
7.60 M |
-44.90 M |
| Incline (Decline) in Inventories |
-20.20 M |
32.10 M |
-28.60 M |
12.10 M |
12.90 M |
| Incline (Decline) in Accounts Payable |
-30.90 M |
19.00 M |
31.20 M |
43.50 M |
14.30 M |
| Incline (Decline) in Income Taxes Payable |
1.90 M |
-7.20 M |
-11.40 M |
6.30 M |
5.40 M |
| Incline (Decline) in Other Accruals |
-12.50 M |
18.40 M |
1.90 M |
7.90 M |
-8.80 M |
| Incline (Decline) in Other Assets or Liabilties |
-31.50 M |
9.00 M |
14.30 M |
10.00 M |
-3.80 M |
| Net Cash Flow/Operating Activities |
106.60 M |
190.50 M |
141.40 M |
186.70 M |
66.60 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
340.70 M |
0.00 |
2.30 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
41.00 M |
14.80 M |
2.30 M |
| Decrease in Investments |
12.00 M |
0.00 |
53.20 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
4.50 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
54.10 M |
71.40 M |
396.70 M |
69.90 M |
50.70 M |
| Proceeds from Stock Options |
2.10 M |
11.40 M |
8.30 M |
0.00 |
3.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
12.90 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
36.60 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
275.80 M |
0.00 |
14.30 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
-13.70 M |
| Reduction in Long Term Debt |
40.10 M |
61.00 M |
6.90 M |
111.80 M |
8.60 M |
| Cash Dividends Paid Total |
22.30 M |
21.50 M |
20.10 M |
19.00 M |
18.20 M |
| Common Dividends (Cash) |
22.30 M |
21.50 M |
20.10 M |
19.00 M |
18.20 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-60.30 M |
-107.70 M |
257.10 M |
-117.90 M |
-9.50 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |