| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
396.00 M |
323.20 M |
329.40 M |
335.20 M |
339.00 M |
| Depreciation & Depletion |
396.00 M |
323.20 M |
329.40 M |
335.20 M |
339.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-178.00 M |
8.40 M |
-29.70 M |
-16.60 M |
-109.20 M |
| Funds from Operations |
-348.00 M |
218.50 M |
207.90 M |
248.10 M |
-74.10 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
101.00 M |
-36.20 M |
-38.50 M |
-58.50 M |
94.40 M |
| Incline (Decline) in Receivables |
99.00 M |
-55.10 M |
-11.00 M |
-46.50 M |
45.20 M |
| Incline (Decline) in Inventories |
-1.00 M |
20.50 M |
-40.10 M |
-34.80 M |
-35.90 M |
| Incline (Decline) in Accounts Payable |
63.00 M |
-1.60 M |
12.60 M |
43.20 M |
53.50 M |
| Incline (Decline) in Income Taxes Payable |
-20.40 M |
31.60 M |
41.30 M |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-60.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow/Operating Activities |
-247.00 M |
182.30 M |
169.40 M |
122.50 M |
20.30 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
2.60 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
197.00 M |
331.80 M |
75.70 M |
12.00 M |
154.30 M |
| Other Uses - Investing |
-108.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
143.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-177.00 M |
-130.10 M |
91.70 M |
72.10 M |
62.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
1.90 M |
6.60 M |
1.70 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
245.90 M |
394.00 M |
295.40 M |
| Incline or Decline in Short Term Borrowings |
230.00 M |
-62.10 M |
-19.00 M |
-132.70 M |
-48.60 M |
| Reduction in Long Term Debt |
15.00 M |
135.10 M |
14.30 M |
113.90 M |
276.60 M |
| Cash Dividends Paid Total |
49.00 M |
46.40 M |
45.90 M |
46.00 M |
45.30 M |
| Common Dividends (Cash) |
49.00 M |
46.40 M |
45.90 M |
46.00 M |
45.30 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
166.00 M |
-243.60 M |
-77.30 M |
-40.10 M |
25.20 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |