| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
4.70 B |
4.10 B |
4.31 B |
4.94 B |
4.22 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
4.70 B |
4.10 B |
4.31 B |
4.94 B |
4.22 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
2.00 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
49.39 B |
42.57 B |
32.96 B |
26.48 B |
20.66 B |
| Decrease in Investments |
45.28 B |
38.82 B |
27.50 B |
21.78 B |
15.94 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
419.00 M |
17.00 M |
134.00 M |
166.00 M |
1.00 M |
| Other Sources - Investing |
23.00 M |
12.00 M |
32.00 M |
34.00 M |
54.00 M |
| Net Cash Flow - Investing |
4.53 B |
3.77 B |
5.59 B |
4.87 B |
4.72 B |
| Proceeds from Stock Options |
74.00 M |
148.00 M |
91.00 M |
69.00 M |
45.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
75.00 M |
1.46 B |
0.00 |
557.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
500.00 M |
298.00 M |
262.00 M |
499.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
-465.00 M |
-300.00 M |
-146.00 M |
-399.00 M |
-1.00 M |
| Reduction in Long Term Debt |
103.00 M |
75.00 M |
0.00 |
400.00 M |
— |
| Cash Dividends Paid Total |
386.00 M |
357.00 M |
298.00 M |
271.00 M |
230.00 M |
| Common Dividends (Cash) |
341.00 M |
312.00 M |
253.00 M |
226.00 M |
198.00 M |
| Preferred Dividends (Cash) |
45.00 M |
45.00 M |
45.00 M |
45.00 M |
32.00 M |
| Other Sources - Financing |
24.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
24.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-253.00 M |
-284.00 M |
1.33 B |
-155.00 M |
395.00 M |
| Effect of Exchange rate on Cash |
27.00 M |
2.00 M |
-29.00 M |
21.00 M |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |