| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.64 M |
10.37 M |
9.78 M |
11.03 M |
10.50 M |
| Depreciation & Depletion |
11.85 M |
10.37 M |
9.77 M |
9.12 M |
7.84 M |
| Amortization of Intangible Assets |
796,000.00 |
0.00 |
15,000.00 |
1.91 M |
2.65 M |
| Deferred Income Taxes and Investment Tax credity |
1.45 M |
1.42 M |
1.37 M |
1.24 M |
0.00 |
| Deferred Income Taxes |
1.45 M |
1.42 M |
1.37 M |
1.24 M |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.98 M |
11.57 M |
10.99 M |
0.00 |
118,000.00 |
| Funds from Operations |
23.68 M |
17.83 M |
18.18 M |
20.27 M |
12.49 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-13.85 M |
-7.07 M |
6.35 M |
2.32 M |
-2.60 M |
| Incline (Decline) in Receivables |
7.36 M |
3.90 M |
3.27 M |
-8.14 M |
2.85 M |
| Incline (Decline) in Inventories |
-24.61 M |
3.49 M |
-1.56 M |
3.85 M |
-2.55 M |
| Incline (Decline) in Accounts Payable |
5.68 M |
-8.60 M |
10.16 M |
1.56 M |
-2.74 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-2.29 M |
-5.86 M |
-5.52 M |
5.05 M |
-157,000.00 |
| Net Cash Flow/Operating Activities |
9.83 M |
10.76 M |
24.53 M |
22.58 M |
9.90 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
8.35 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
69.01 M |
44.26 M |
145.20 M |
72.25 M |
166.36 M |
| Decrease in Investments |
127.61 M |
45.48 M |
131.73 M |
75.77 M |
161.66 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
196,000.00 |
79,000.00 |
-81,000.00 |
-516,000.00 |
273,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
81,000.00 |
516,000.00 |
480,000.00 |
| Net Cash Flow - Investing |
-28.63 M |
11.88 M |
22.07 M |
6.15 M |
15.69 M |
| Proceeds from Stock Options |
6.54 M |
0.00 |
9.44 M |
10.99 M |
8.18 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
2.23 M |
9.80 M |
9.63 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
266,000.00 |
338,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-25.48 M |
-2.46 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-18.94 M |
-2.46 M |
7.20 M |
1.19 M |
-1.45 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |