| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
5.32 M |
3.94 M |
0.00 |
0.00 |
0.00 |
| Depreciation & Depletion |
2.08 M |
1.59 M |
0.00 |
0.00 |
0.00 |
| Amortization of Intangible Assets |
3.23 M |
2.35 M |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.47 M |
-315,999.95 |
0.00 |
0.00 |
0.00 |
| Funds from Operations |
36.99 M |
55.75 M |
— |
— |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-7.86 M |
-9.15 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Receivables |
1.93 M |
1.64 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
3.61 M |
-5.63 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-9.00 M |
-4.02 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Income Taxes Payable |
-575,999.81 |
-1.56 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-5.52 M |
-3.84 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
1.70 M |
4.26 M |
— |
— |
— |
| Net Cash Flow/Operating Activities |
29.14 M |
46.61 M |
0.00 |
0.00 |
0.00 |
| Additions to Other Assets |
1.19 M |
4.24 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
30.79 M |
147.22 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
17,999.99 |
38,999.99 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-3.71 M |
-42.86 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
4.08 M |
44.49 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
30.68 M |
111.15 M |
0.00 |
0.00 |
0.00 |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
9.37 M |
6.66 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-79,999.97 |
1.43 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.02 M |
1.04 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
1.02 M |
1.03 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-8.42 M |
-4.20 M |
0.00 |
0.00 |
0.00 |
| Effect of Exchange rate on Cash |
2.56 M |
3.02 M |
0.00 |
0.00 |
0.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |