| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.65 M |
4.31 M |
3.96 M |
3.29 M |
4.94 M |
| Depreciation & Depletion |
2.23 M |
2.37 M |
1.97 M |
1.89 M |
2.29 M |
| Amortization of Intangible Assets |
1.42 M |
1.95 M |
1.99 M |
1.40 M |
2.64 M |
| Deferred Income Taxes and Investment Tax credity |
2.47 M |
4.62 M |
2.35 M |
1.11 M |
320,000.00 |
| Deferred Income Taxes |
2.47 M |
4.62 M |
2.35 M |
1.11 M |
320,000.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
10.78 M |
10.52 M |
8.94 M |
2.42 M |
976,000.00 |
| Funds from Operations |
28.14 M |
28.50 M |
18.49 M |
17.30 M |
7.21 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.39 M |
-5.58 M |
1.86 M |
-4.03 M |
-2.28 M |
| Incline (Decline) in Receivables |
10.56 M |
-7.34 M |
-3.20 M |
-2.02 M |
-4.57 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-1.31 M |
672,000.00 |
-2.07 M |
214,000.00 |
-344,000.00 |
| Incline (Decline) in Income Taxes Payable |
1.82 M |
-265,000.00 |
394,000.00 |
-67,000.00 |
-702,000.00 |
| Incline (Decline) in Other Accruals |
-2.84 M |
1.49 M |
1.10 M |
-1.83 M |
1.46 M |
| Incline (Decline) in Other Assets or Liabilties |
-6.84 M |
-129,000.00 |
5.63 M |
-330,000.00 |
1.88 M |
| Net Cash Flow/Operating Activities |
29.54 M |
22.92 M |
20.34 M |
13.27 M |
4.93 M |
| Additions to Other Assets |
0.00 |
0.00 |
1.00 M |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
5.63 M |
16.02 M |
366,000.00 |
0.00 |
| Incline (Decline) in Inventories |
66.88 M |
135.68 M |
63.87 M |
73.81 M |
75.45 M |
| Decrease in Investments |
79.84 M |
118.02 M |
76.88 M |
71.78 M |
75.04 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
260,000.00 |
313,000.00 |
256,000.00 |
46,000.00 |
-671,000.00 |
| Other Sources - Investing |
0.00 |
209,000.00 |
0.00 |
0.00 |
671,000.00 |
| Net Cash Flow - Investing |
-11.02 M |
26.56 M |
5.55 M |
2.89 M |
3.10 M |
| Proceeds from Stock Options |
0.00 |
1.96 M |
0.00 |
2,000.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
6.66 M |
9.16 M |
3.89 M |
0.00 |
2.37 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
72.95 M |
20.42 M |
4.61 M |
7.08 M |
2.69 M |
| Long Term Borrowings |
29.60 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
948,000.00 |
4.76 M |
4.02 M |
0.00 |
0.00 |
| Other Uses - Financing |
948,000.00 |
4.76 M |
4.02 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-35.74 M |
-6.50 M |
3.30 M |
-5.12 M |
-318,000.00 |
| Effect of Exchange rate on Cash |
-1.51 M |
494,000.00 |
524,000.00 |
-111,000.00 |
-27,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |