| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
35.74 M |
33.84 M |
38.40 M |
39.01 M |
41.08 M |
| Depreciation & Depletion |
29.60 M |
29.70 M |
35.20 M |
35.81 M |
37.88 M |
| Amortization of Intangible Assets |
6.14 M |
4.14 M |
3.20 M |
3.20 M |
3.20 M |
| Deferred Income Taxes and Investment Tax credity |
2.82 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
2.82 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
12.02 M |
5.14 M |
-6.61 M |
-8.95 M |
11.27 M |
| Funds from Operations |
131.99 M |
189.80 M |
183.25 M |
138.09 M |
102.34 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-39.26 M |
36.25 M |
57.91 M |
17.79 M |
34.75 M |
| Incline (Decline) in Receivables |
43.16 M |
26.57 M |
-5.51 M |
-33.85 M |
-17.44 M |
| Incline (Decline) in Inventories |
10.28 M |
811,000.00 |
18.63 M |
6.17 M |
6.67 M |
| Incline (Decline) in Accounts Payable |
-44.42 M |
-4.63 M |
2.59 M |
21.75 M |
14.66 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Other Assets or Liabilties |
-48.29 M |
13.49 M |
42.20 M |
23.72 M |
30.86 M |
| Net Cash Flow/Operating Activities |
92.73 M |
226.05 M |
241.16 M |
155.88 M |
137.09 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
162.08 M |
3.50 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
43.52 M |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
183,000.00 |
198,000.00 |
1.91 M |
4.90 M |
3.24 M |
| Other Uses - Investing |
288,000.00 |
410,000.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
183.43 M |
30.88 M |
78.48 M |
23.66 M |
29.40 M |
| Proceeds from Stock Options |
3.04 M |
4.55 M |
26.50 M |
61.47 M |
27.11 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
155.65 M |
44.96 M |
194.86 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
-49.00 M |
| Reduction in Long Term Debt |
162.40 M |
8,000.00 |
648,000.00 |
473,000.00 |
23.49 M |
| Cash Dividends Paid Total |
21.63 M |
22.47 M |
26.36 M |
26.85 M |
26.34 M |
| Common Dividends (Cash) |
21.63 M |
22.47 M |
26.36 M |
26.85 M |
26.34 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
381,000.00 |
63.40 M |
15.36 M |
17.28 M |
0.00 |
| Other Uses - Financing |
381,000.00 |
61.07 M |
15.36 M |
17.28 M |
0.00 |
| Net Cash Flow - Financing |
-180.61 M |
-112.51 M |
-30.11 M |
-143.43 M |
-22.72 M |
| Effect of Exchange rate on Cash |
-7.10 M |
755,000.00 |
1.60 M |
1.32 M |
-571,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |