| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
198.68 M |
272.79 M |
229.57 M |
231.14 M |
195.12 M |
| Depreciation & Depletion |
69.40 M |
95.40 M |
99.80 M |
91.70 M |
73.00 M |
| Amortization of Intangible Assets |
129.28 M |
177.39 M |
129.77 M |
139.44 M |
122.12 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
33.00 M |
81.43 M |
2.10 M |
18.61 M |
12.23 M |
| Funds from Operations |
285.61 M |
344.30 M |
313.91 M |
332.77 M |
311.23 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-16.77 M |
-76.50 M |
-95.54 M |
-56.94 M |
-64.22 M |
| Incline (Decline) in Receivables |
16.10 M |
14.78 M |
-25.52 M |
-21.16 M |
-44.29 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-32.01 M |
-17.26 M |
3.96 M |
-15.15 M |
-19.77 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-864,000.00 |
-74.02 M |
-73.99 M |
-20.63 M |
-160,000.00 |
| Net Cash Flow/Operating Activities |
268.84 M |
267.81 M |
218.37 M |
275.83 M |
247.01 M |
| Additions to Other Assets |
16.24 M |
33.34 M |
27.44 M |
21.90 M |
73.72 M |
| Net Assets from Acquisitions |
15.90 M |
11.24 M |
33.07 M |
144.63 M |
42.20 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
2.60 M |
3.60 M |
2.76 M |
3.76 M |
2.53 M |
| Disposal of Fixed Assets |
24.17 M |
14.25 M |
0.00 |
9.97 M |
0.00 |
| Other Uses - Investing |
28.56 M |
32.16 M |
15.11 M |
50.45 M |
0.00 |
| Other Sources - Investing |
2.00 M |
0.00 |
10.00 M |
20.00 M |
0.00 |
| Net Cash Flow - Investing |
65.38 M |
80.49 M |
87.08 M |
210.10 M |
127.72 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
10.87 M |
47.94 M |
33.46 M |
58.61 M |
44.38 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.76 M |
50.55 M |
299.30 M |
233.77 M |
64.15 M |
| Long Term Borrowings |
0.00 |
2.13 M |
649.76 M |
437.87 M |
216.14 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
86.77 M |
158.70 M |
471.67 M |
307.12 M |
311.35 M |
| Cash Dividends Paid Total |
9.31 M |
9.48 M |
18.17 M |
17.41 M |
14.65 M |
| Common Dividends (Cash) |
9.31 M |
9.48 M |
18.17 M |
17.41 M |
14.65 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
34,000.00 |
5.51 M |
4.14 M |
0.00 |
0.00 |
| Other Uses - Financing |
34,000.00 |
5.51 M |
4.14 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-86.94 M |
-163.14 M |
-101.78 M |
-61.81 M |
-129.64 M |
| Effect of Exchange rate on Cash |
-2.02 M |
712,000.00 |
566,000.00 |
-397,000.00 |
171,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |