| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.16 M |
2.36 M |
2.59 M |
2.69 M |
2.38 M |
| Depreciation & Depletion |
2.16 M |
2.36 M |
2.59 M |
2.69 M |
2.38 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
28.21 M |
41.10 M |
27.14 M |
31.47 M |
35.79 M |
| Deferred Income Taxes |
28.21 M |
41.10 M |
27.14 M |
31.47 M |
35.79 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-10.07 M |
2.49 M |
8.55 M |
-4,269.00 |
1.10 M |
| Funds from Operations |
-38.03 M |
-43.60 M |
-58.59 M |
-54.11 M |
-40.11 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
3.82 M |
25.55 M |
-5.25 M |
-4.36 M |
-5.66 M |
| Incline (Decline) in Receivables |
-2.00 M |
1.69 M |
-64,540.00 |
149,042.00 |
-284,119.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
1.44 M |
-1.79 M |
-690,595.00 |
249,887.00 |
1.56 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
4.44 M |
-6.84 M |
1.81 M |
-320,825.00 |
-3.24 M |
| Incline (Decline) in Other Assets or Liabilties |
-67,464.00 |
32.49 M |
-6.31 M |
-4.44 M |
-3.69 M |
| Net Cash Flow/Operating Activities |
-34.21 M |
-18.05 M |
-63.84 M |
-58.47 M |
-45.77 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
154.48 M |
161.93 M |
342.64 M |
73.23 M |
204.05 M |
| Decrease in Investments |
181.99 M |
193.00 M |
262.00 M |
127.44 M |
252.81 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
25,245.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-26.45 M |
-30.29 M |
82.06 M |
-53.12 M |
-46.31 M |
| Proceeds from Stock Options |
147,569.00 |
46,313.00 |
12.37 M |
133,198.00 |
1.06 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
135.06 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
6,681.00 |
35,809.00 |
15,742.00 |
2,754.00 |
| Other Uses - Financing |
-425,238.00 |
6,681.00 |
35,043.00 |
12,606.00 |
-181.00 |
| Net Cash Flow - Financing |
-277,669.00 |
52,994.00 |
147.46 M |
145,804.00 |
1.06 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |