| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.89 M |
10.70 M |
10.83 M |
13.20 M |
15.37 M |
| Depreciation & Depletion |
9.89 M |
10.70 M |
10.83 M |
13.20 M |
15.37 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
3.24 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
3.24 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
12.29 M |
10.64 M |
7.44 M |
6.69 M |
1.26 M |
| Funds from Operations |
99.86 M |
94.68 M |
92.27 M |
119.40 M |
91.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
15.95 M |
-5.80 M |
-129,000.00 |
9.58 M |
-5.18 M |
| Incline (Decline) in Receivables |
18.11 M |
-8.06 M |
3.76 M |
1.05 M |
452,000.00 |
| Incline (Decline) in Inventories |
1.14 M |
4.57 M |
-2.18 M |
-7.95 M |
-2.34 M |
| Incline (Decline) in Accounts Payable |
-1.89 M |
-7.93 M |
4.64 M |
2.83 M |
-1.96 M |
| Incline (Decline) in Income Taxes Payable |
-951,000.00 |
1.51 M |
-4.55 M |
4.55 M |
0.00 |
| Incline (Decline) in Other Accruals |
93,000.00 |
3.52 M |
-1.96 M |
9.26 M |
-752,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-549,000.00 |
596,000.00 |
167,000.00 |
-148,000.00 |
-572,000.00 |
| Net Cash Flow/Operating Activities |
115.82 M |
88.88 M |
92.14 M |
128.98 M |
85.82 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
400,000.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
242.79 M |
217.32 M |
293.10 M |
242.63 M |
146.02 M |
| Decrease in Investments |
248.69 M |
253.34 M |
326.35 M |
211.29 M |
131.33 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
2,000.00 |
32,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
3.60 M |
-29.49 M |
-26.79 M |
40.21 M |
21.82 M |
| Proceeds from Stock Options |
3.69 M |
15.29 M |
4.44 M |
16.94 M |
5.56 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
63.57 M |
138.59 M |
170.48 M |
24.07 M |
80.95 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
250,000.00 |
500,000.00 |
500,000.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
22.92 M |
24.60 M |
26.76 M |
25.82 M |
25.12 M |
| Common Dividends (Cash) |
22.92 M |
24.60 M |
26.76 M |
25.82 M |
25.12 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
619,000.00 |
3.25 M |
973,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
619,000.00 |
3.25 M |
973,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-82.43 M |
-145.15 M |
-192.32 M |
-32.96 M |
-100.51 M |
| Effect of Exchange rate on Cash |
-1.82 M |
581,000.00 |
743,000.00 |
-622,000.00 |
64,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |