| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
19.78 M |
20.36 M |
19.89 M |
19.38 M |
17.66 M |
| Depreciation & Depletion |
19.78 M |
20.36 M |
19.89 M |
19.38 M |
17.66 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
4.79 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
4.79 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
139.87 M |
147.42 M |
125.59 M |
103.99 M |
92.29 M |
| Funds from Operations |
200.53 M |
227.29 M |
208.06 M |
186.56 M |
201.85 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-14.30 M |
-42.79 M |
-21.94 M |
14.18 M |
-1.56 M |
| Incline (Decline) in Receivables |
-19.06 M |
-27.82 M |
-20.42 M |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-1.67 M |
2.04 M |
995,000.00 |
-3.63 M |
5.51 M |
| Incline (Decline) in Income Taxes Payable |
1.62 M |
-14.98 M |
3.63 M |
9.18 M |
2.13 M |
| Incline (Decline) in Other Accruals |
2.30 M |
-957,000.00 |
201,000.00 |
3.77 M |
-6.34 M |
| Incline (Decline) in Other Assets or Liabilties |
2.50 M |
-1.07 M |
-6.35 M |
4.87 M |
-2.86 M |
| Net Cash Flow/Operating Activities |
186.23 M |
184.50 M |
186.12 M |
200.74 M |
200.29 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
769,000.00 |
5.13 M |
41,000.00 |
352,000.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
74,000.00 |
36,000.00 |
190,000.00 |
6.77 M |
23,000.00 |
| Other Uses - Investing |
115.25 M |
91.43 M |
138.68 M |
138.73 M |
105.01 M |
| Other Sources - Investing |
1.07 M |
0.00 |
4.59 M |
0.00 |
1.03 M |
| Net Cash Flow - Investing |
125.67 M |
113.22 M |
156.22 M |
151.24 M |
133.44 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
191.83 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
88.96 M |
67.02 M |
40.09 M |
25.68 M |
0.00 |
| Long Term Borrowings |
47.52 M |
37.47 M |
66.90 M |
0.00 |
610,000.00 |
| Incline or Decline in Short Term Borrowings |
-301,000.00 |
-7.94 M |
10.86 M |
-2.54 M |
1.46 M |
| Reduction in Long Term Debt |
543,000.00 |
588,000.00 |
473,000.00 |
444,000.00 |
173.23 M |
| Cash Dividends Paid Total |
28.25 M |
38.84 M |
35.57 M |
31.58 M |
79.79 M |
| Common Dividends (Cash) |
28.25 M |
38.84 M |
35.57 M |
31.58 M |
79.79 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
8.45 M |
19.97 M |
0.00 |
| Other Uses - Financing |
-1.62 M |
-33.40 M |
8.44 M |
19.78 M |
0.00 |
| Net Cash Flow - Financing |
-72.16 M |
-110.31 M |
10.08 M |
-40.47 M |
-59.12 M |
| Effect of Exchange rate on Cash |
-623,000.00 |
36,000.00 |
0.00 |
0.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |