| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
146.58 M |
147.26 M |
139.42 M |
120.56 M |
105.96 M |
| Depreciation & Depletion |
145.35 M |
146.18 M |
139.42 M |
119.94 M |
104.88 M |
| Amortization of Intangible Assets |
1.23 M |
1.08 M |
620,000.00 |
1.08 M |
1.47 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
48.74 M |
17.56 M |
18.30 M |
34.74 M |
31.32 M |
| Funds from Operations |
430.65 M |
382.60 M |
382.48 M |
392.82 M |
331.77 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
48.09 M |
27.94 M |
-48.88 M |
-67.61 M |
-67.98 M |
| Incline (Decline) in Receivables |
-11.94 M |
5.95 M |
-2.32 M |
21.82 M |
-15.94 M |
| Incline (Decline) in Inventories |
-130.66 M |
-66.13 M |
-92.24 M |
-130.43 M |
-87.67 M |
| Incline (Decline) in Accounts Payable |
102.36 M |
37.38 M |
22.34 M |
35.61 M |
19.67 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
84.81 M |
55.26 M |
15.26 M |
32.80 M |
12.58 M |
| Incline (Decline) in Other Assets or Liabilties |
3.52 M |
-4.52 M |
8.08 M |
-27.42 M |
3.38 M |
| Net Cash Flow/Operating Activities |
478.74 M |
410.54 M |
333.60 M |
325.21 M |
263.79 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
12.50 M |
99.30 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
6.79 M |
1.82 M |
12.44 M |
12.73 M |
12.94 M |
| Other Uses - Investing |
3.41 M |
-6.64 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
6.64 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
181.61 M |
202.14 M |
258.64 M |
302.78 M |
166.82 M |
| Proceeds from Stock Options |
35.22 M |
42.55 M |
17.20 M |
28.70 M |
20.47 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-821,000.00 |
-1.07 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
219.43 M |
282.91 M |
137.56 M |
101.59 M |
146.37 M |
| Long Term Borrowings |
438.60 M |
499.63 M |
678.08 M |
2.00 M |
256.50 M |
| Incline or Decline in Short Term Borrowings |
-9.41 M |
-4.21 M |
-15.96 M |
92.44 M |
-10.90 M |
| Reduction in Long Term Debt |
488.77 M |
471.81 M |
639.64 M |
33.20 M |
126.50 M |
| Cash Dividends Paid Total |
23.18 M |
25.15 M |
19.15 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
23.18 M |
25.15 M |
19.15 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
9.70 M |
37.85 M |
13.49 M |
0.00 |
63.17 M |
| Other Uses - Financing |
-7.46 M |
37.85 M |
13.49 M |
-26.31 M |
-45.34 M |
| Net Cash Flow - Financing |
-274.43 M |
-204.87 M |
-104.62 M |
-37.97 M |
-52.14 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |