| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
86.93 M |
78.11 M |
70.48 M |
72.82 M |
77.38 M |
| Depreciation & Depletion |
80.11 M |
72.63 M |
65.06 M |
66.15 M |
67.54 M |
| Amortization of Intangible Assets |
6.82 M |
5.48 M |
5.41 M |
6.67 M |
9.84 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
254.84 M |
49.28 M |
-4.65 M |
783,200.00 |
25.85 M |
| Funds from Operations |
-203.56 M |
234.37 M |
434.23 M |
446.54 M |
585.35 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
227.06 M |
-20.74 M |
-14.23 M |
76.89 M |
258.31 M |
| Incline (Decline) in Receivables |
192.65 M |
200.37 M |
133.53 M |
-97.43 M |
195.70 M |
| Incline (Decline) in Inventories |
177.63 M |
43.11 M |
-17.62 M |
950,400.00 |
188.84 M |
| Incline (Decline) in Accounts Payable |
-68.58 M |
-143.55 M |
-28.47 M |
67.12 M |
-152.94 M |
| Incline (Decline) in Income Taxes Payable |
-3.70 M |
-76.53 M |
-90.83 M |
110.05 M |
30.92 M |
| Incline (Decline) in Other Accruals |
-70.94 M |
-44.14 M |
1.49 M |
-5.73 M |
18.73 M |
| Incline (Decline) in Other Assets or Liabilties |
0.00 |
0.00 |
-12.33 M |
1.93 M |
-22.94 M |
| Net Cash Flow/Operating Activities |
23.50 M |
213.63 M |
420.00 M |
523.42 M |
843.65 M |
| Additions to Other Assets |
6.43 M |
8.99 M |
7.70 M |
4.60 M |
4.39 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Inventories |
270.40 M |
37.75 M |
0.00 |
36.57 M |
11.45 M |
| Decrease in Investments |
358,920.00 |
495,040.00 |
171,600.00 |
26.20 M |
13.80 M |
| Disposal of Fixed Assets |
3.89 M |
8.97 M |
4.64 M |
2.27 M |
1.23 M |
| Other Uses - Investing |
2.57 M |
990,080.00 |
1.42 M |
237,600.00 |
6.09 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
4.44 M |
| Net Cash Flow - Investing |
324.09 M |
144.29 M |
68.75 M |
75.17 M |
77.06 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
19,940.00 |
4.49 M |
33.57 M |
56.13 M |
8.77 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
59,820.00 |
323.23 M |
583,440.00 |
501,600.00 |
509.13 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
88,400.00 |
257,400.00 |
176.38 M |
42.43 M |
33.88 M |
| Cash Dividends Paid Total |
88.97 M |
94.54 M |
64.08 M |
40.67 M |
45.83 M |
| Common Dividends (Cash) |
88.97 M |
94.54 M |
64.08 M |
40.67 M |
45.83 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
70,400.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-19,940.00 |
-79,560.00 |
-77,220.00 |
70,400.00 |
-130,760.00 |
| Net Cash Flow - Financing |
-89.03 M |
-413.45 M |
-31.42 M |
-161.36 M |
-588.76 M |
| Effect of Exchange rate on Cash |
-28.05 M |
-89.47 M |
10.24 M |
38.17 M |
7.46 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |