| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
5.36 M |
3.85 M |
2.90 M |
2.00 M |
1.05 M |
| Depreciation & Depletion |
5.36 M |
3.85 M |
2.90 M |
2.00 M |
1.05 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
1.46 M |
941,000.00 |
541,000.00 |
408,000.00 |
77,000.00 |
| Deferred Income Taxes |
1.46 M |
941,000.00 |
541,000.00 |
408,000.00 |
77,000.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
12.82 M |
11.23 M |
-1.46 M |
2.65 M |
49,000.00 |
| Funds from Operations |
38.07 M |
33.36 M |
22.97 M |
14.40 M |
14.92 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.70 M |
-17.84 M |
-7.95 M |
-1.05 M |
-6.27 M |
| Incline (Decline) in Receivables |
-13.82 M |
-22.03 M |
-7.82 M |
-6.26 M |
-5.02 M |
| Incline (Decline) in Inventories |
4.32 M |
-1.91 M |
-2.56 M |
52,000.00 |
-6.82 M |
| Incline (Decline) in Accounts Payable |
9.91 M |
-1.94 M |
7.50 M |
-752,000.00 |
3.83 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
1.29 M |
8.04 M |
-5.07 M |
5.91 M |
1.74 M |
| Net Cash Flow/Operating Activities |
39.77 M |
15.52 M |
15.02 M |
13.35 M |
8.64 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
21.52 M |
1.06 B |
249.45 M |
0.00 |
0.00 |
| Decrease in Investments |
5.32 M |
1.13 B |
161.12 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
20,000.00 |
0.00 |
15,000.00 |
0.00 |
8,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
29.48 M |
-67.02 M |
91.35 M |
4.19 M |
3.53 M |
| Proceeds from Stock Options |
1.15 M |
1.21 M |
220,000.00 |
197,000.00 |
780,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
80.50 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
141,000.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
1.50 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
2.50 M |
500,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
389,000.00 |
1.14 M |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
389,000.00 |
1.14 M |
-1.53 M |
0.00 |
| Net Cash Flow - Financing |
1.15 M |
1.60 M |
81.86 M |
-3.84 M |
1.64 M |
| Effect of Exchange rate on Cash |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |