| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
6.90 M |
6.40 M |
7.30 M |
10.00 M |
10.70 M |
| Depreciation & Depletion |
6.10 M |
5.90 M |
7.20 M |
9.90 M |
10.60 M |
| Amortization of Intangible Assets |
800,000.00 |
500,000.00 |
100,000.00 |
100,000.00 |
100,000.00 |
| Deferred Income Taxes and Investment Tax credity |
13.10 M |
13.40 M |
14.20 M |
18.00 M |
34.10 M |
| Deferred Income Taxes |
13.10 M |
13.40 M |
14.20 M |
18.00 M |
34.10 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-700,000.00 |
-500,000.00 |
2.30 M |
3.70 M |
47.20 M |
| Funds from Operations |
28.80 M |
30.30 M |
10.50 M |
41.50 M |
45.90 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
11.60 M |
18.40 M |
-83.20 M |
2.50 M |
200,000.00 |
| Incline (Decline) in Receivables |
-600,000.00 |
2.00 M |
-3.90 M |
-2.40 M |
-2.20 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
4.00 M |
-9.00 M |
-15.20 M |
15.80 M |
200,000.00 |
| Incline (Decline) in Income Taxes Payable |
7.80 M |
25.80 M |
-69.20 M |
-4.40 M |
-1.80 M |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
400,000.00 |
-400,000.00 |
5.10 M |
-6.50 M |
4.00 M |
| Net Cash Flow/Operating Activities |
40.40 M |
48.70 M |
-72.70 M |
44.00 M |
46.10 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
5.90 M |
275.00 M |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
36.70 M |
244.20 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
300,000.00 |
4.30 M |
3.10 M |
2.00 M |
1.80 M |
| Other Uses - Investing |
-4.90 M |
5.00 M |
-366.30 M |
-20.60 M |
-63.20 M |
| Other Sources - Investing |
5.30 M |
4.30 M |
368.80 M |
20.60 M |
64.40 M |
| Net Cash Flow - Investing |
4.80 M |
-23.10 M |
-334.40 M |
2.80 M |
-39.50 M |
| Proceeds from Stock Options |
3.30 M |
10.70 M |
17.50 M |
3.80 M |
3.20 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-100,000.00 |
0.00 |
100,000.00 |
200,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
39.40 M |
24.40 M |
15.40 M |
0.00 |
0.00 |
| Long Term Borrowings |
4.80 M |
190.00 M |
5.20 M |
0.00 |
250.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-6.40 M |
0.00 |
-7.80 M |
| Reduction in Long Term Debt |
7.00 M |
60.80 M |
90.90 M |
40.20 M |
96.60 M |
| Cash Dividends Paid Total |
700,000.00 |
700,000.00 |
350.80 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
700,000.00 |
700,000.00 |
350.80 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.00 M |
2.50 M |
0.00 |
500,000.00 |
2.10 M |
| Other Uses - Financing |
1.70 M |
2.00 M |
-10.50 M |
-900,000.00 |
1.80 M |
| Net Cash Flow - Financing |
-37.30 M |
-73.30 M |
-266.50 M |
-32.00 M |
-91.40 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |