| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.29 M |
1.07 M |
704,000.00 |
729,000.00 |
860,000.00 |
| Depreciation & Depletion |
1.29 M |
1.07 M |
704,000.00 |
729,000.00 |
860,000.00 |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
6.11 M |
| Deferred Income Taxes and Investment Tax credity |
54.92 M |
75.91 M |
120.82 M |
0.00 |
0.00 |
| Deferred Income Taxes |
54.92 M |
75.91 M |
120.82 M |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
11.09 M |
8.44 M |
2.02 M |
4.24 M |
-188,000.00 |
| Funds from Operations |
-71.29 M |
-43.65 M |
-45.56 M |
-27.60 M |
-20.73 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
8.66 M |
-1.89 M |
113.86 M |
2.84 M |
777,000.00 |
| Incline (Decline) in Receivables |
-9.02 M |
-5.14 M |
-10.19 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-8.73 M |
4.09 M |
5.78 M |
2.53 M |
253,000.00 |
| Incline (Decline) in Income Taxes Payable |
-610,000.00 |
10.17 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
31.66 M |
-394,000.00 |
693,000.00 |
478,000.00 |
702,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-4.63 M |
-10.62 M |
117.58 M |
-170,000.00 |
-178,000.00 |
| Net Cash Flow/Operating Activities |
-62.63 M |
-45.54 M |
68.30 M |
-24.76 M |
-19.95 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
143.15 M |
243.76 M |
227.00 M |
141.03 M |
41.12 M |
| Decrease in Investments |
124.28 M |
251.39 M |
187.63 M |
120.58 M |
41.10 M |
| Disposal of Fixed Assets |
22,000.00 |
30,000.00 |
27,000.00 |
77,000.00 |
215,000.00 |
| Other Uses - Investing |
0.00 |
-1.04 M |
2.19 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
1.04 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
22.63 M |
-5.18 M |
42.98 M |
20.50 M |
-64,000.00 |
| Proceeds from Stock Options |
1.22 M |
470,000.00 |
2.03 M |
58.16 M |
19.95 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
905,000.00 |
106.07 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1,000.00 |
45,000.00 |
1,000.00 |
0.00 |
13,000.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
132,000.00 |
292,000.00 |
272,000.00 |
146,000.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
1.09 M |
1.04 M |
107.82 M |
58.01 M |
19.93 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |