| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
4.66 B |
4.40 B |
4.43 B |
4.49 B |
3.39 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
4.66 B |
4.40 B |
4.43 B |
4.49 B |
3.39 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
6.77 B |
7.36 B |
8.89 B |
6.20 B |
6.47 B |
| Decrease in Investments |
3.19 B |
3.14 B |
4.46 B |
2.30 B |
3.72 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
32.00 M |
-190.00 M |
2.24 B |
-2.51 B |
733.00 M |
| Other Sources - Investing |
193.00 M |
2.51 B |
0.00 |
485.00 M |
— |
| Net Cash Flow - Investing |
3.65 B |
4.06 B |
6.69 B |
1.42 B |
3.50 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
47.00 M |
42.00 M |
50.00 M |
39.00 M |
33.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
606.00 M |
470.00 M |
438.00 M |
392.00 M |
343.00 M |
| Long Term Borrowings |
242.00 M |
382.00 M |
360.00 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
74.00 M |
| Reduction in Long Term Debt |
247.00 M |
377.00 M |
269.00 M |
12.00 M |
20.00 M |
| Cash Dividends Paid Total |
373.00 M |
258.00 M |
209.00 M |
182.00 M |
146.00 M |
| Common Dividends (Cash) |
373.00 M |
258.00 M |
209.00 M |
182.00 M |
146.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
282.00 M |
247.00 M |
310.00 M |
234.00 M |
178.00 M |
| Other Uses - Financing |
282.00 M |
247.00 M |
310.00 M |
234.00 M |
178.00 M |
| Net Cash Flow - Financing |
-655.00 M |
-434.00 M |
-196.00 M |
-313.00 M |
-298.00 M |
| Effect of Exchange rate on Cash |
13.00 M |
-61.00 M |
6.00 M |
82.00 M |
83.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |