| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
189.78 M |
147.34 M |
127.54 M |
111.08 M |
87.96 M |
| Depreciation & Depletion |
175.80 M |
138.82 M |
122.40 M |
105.61 M |
82.57 M |
| Amortization of Intangible Assets |
13.97 M |
8.52 M |
5.15 M |
5.46 M |
5.39 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
20.57 M |
30.43 M |
12.34 M |
11.03 M |
2.14 M |
| Funds from Operations |
508.42 M |
384.10 M |
314.54 M |
245.77 M |
193.46 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
41.50 M |
-65.94 M |
47.63 M |
-23.46 M |
17.22 M |
| Incline (Decline) in Receivables |
72.29 M |
-17.49 M |
37.28 M |
-12.28 M |
-12.20 M |
| Incline (Decline) in Inventories |
-37.08 M |
-1.49 M |
-14.09 M |
-32.36 M |
-5.59 M |
| Incline (Decline) in Accounts Payable |
8.05 M |
-23.35 M |
1.53 M |
27.98 M |
20.84 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-749,000.00 |
266,000.00 |
9.32 M |
-574,000.00 |
4.69 M |
| Incline (Decline) in Other Assets or Liabilties |
-1.01 M |
-23.88 M |
13.58 M |
-6.23 M |
9.48 M |
| Net Cash Flow/Operating Activities |
549.93 M |
318.16 M |
362.17 M |
222.32 M |
210.68 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
480.10 M |
687.89 M |
153.43 M |
191.82 M |
34.91 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
9.34 M |
8.68 M |
22.76 M |
6.19 M |
5.35 M |
| Other Uses - Investing |
1.32 M |
474,000.00 |
-170,000.00 |
-171,000.00 |
645,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
170,000.00 |
171,000.00 |
724,000.00 |
| Net Cash Flow - Investing |
739.44 M |
923.26 M |
344.69 M |
353.44 M |
123.95 M |
| Proceeds from Stock Options |
34.47 M |
27.06 M |
19.71 M |
20.37 M |
13.13 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-5.10 M |
0.00 |
-2.53 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
17.01 M |
0.00 |
12.77 M |
0.00 |
0.00 |
| Long Term Borrowings |
1.16 B |
1.59 B |
568.38 M |
621.45 M |
414.30 M |
| Incline or Decline in Short Term Borrowings |
-317,000.00 |
16.90 M |
16.18 M |
5.59 M |
-10.52 M |
| Reduction in Long Term Debt |
953.75 M |
1.02 B |
606.53 M |
494.68 M |
485.00 M |
| Cash Dividends Paid Total |
31.83 M |
21.98 M |
18.45 M |
13.64 M |
11.80 M |
| Common Dividends (Cash) |
31.83 M |
21.98 M |
18.45 M |
13.64 M |
11.80 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
13.33 M |
9.01 M |
21.00 M |
3.95 M |
0.00 |
| Other Uses - Financing |
12.62 M |
6.17 M |
18.34 M |
2.14 M |
-3.19 M |
| Net Cash Flow - Financing |
206.64 M |
596.06 M |
-15.14 M |
138.70 M |
-83.08 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |