| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
17.78 M |
16.82 M |
15.28 M |
15.26 M |
15.26 M |
| Depreciation & Depletion |
17.08 M |
16.10 M |
14.60 M |
13.80 M |
14.20 M |
| Amortization of Intangible Assets |
702,000.00 |
716,000.00 |
681,000.00 |
1.46 M |
1.06 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.73 M |
4.45 M |
8.28 M |
5.37 M |
37.55 M |
| Funds from Operations |
46.61 M |
31.56 M |
25.02 M |
34.16 M |
36.76 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-20.07 M |
111,000.00 |
-13.71 M |
8.68 M |
-193,000.00 |
| Incline (Decline) in Receivables |
-11.44 M |
6.61 M |
-11.53 M |
-2.13 M |
4.99 M |
| Incline (Decline) in Inventories |
-10.02 M |
-2.10 M |
6.67 M |
-3.42 M |
-8.29 M |
| Incline (Decline) in Accounts Payable |
4.74 M |
-197,000.00 |
1.87 M |
86,000.00 |
1.44 M |
| Incline (Decline) in Income Taxes Payable |
1.41 M |
356,000.00 |
-6.15 M |
7.50 M |
846,000.00 |
| Incline (Decline) in Other Accruals |
1.16 M |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-5.90 M |
-4.55 M |
-4.57 M |
6.65 M |
812,000.00 |
| Net Cash Flow/Operating Activities |
26.54 M |
31.67 M |
11.32 M |
42.85 M |
36.56 M |
| Additions to Other Assets |
423,000.00 |
516,000.00 |
518,000.00 |
334,000.00 |
245,000.00 |
| Net Assets from Acquisitions |
1.73 M |
11.90 M |
11.61 M |
0.00 |
28.30 M |
| Incline (Decline) in Inventories |
25.26 M |
67.66 M |
141.37 M |
183.12 M |
63.21 M |
| Decrease in Investments |
60.26 M |
86.48 M |
160.65 M |
174.98 M |
76.27 M |
| Disposal of Fixed Assets |
71,000.00 |
1.56 M |
256,000.00 |
38,000.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-8.98 M |
9.78 M |
9.05 M |
27.60 M |
10.91 M |
| Proceeds from Stock Options |
1.28 M |
1.44 M |
581,000.00 |
1.32 M |
1.85 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
19.72 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
9.40 M |
30.07 M |
— |
— |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
9.64 M |
4.55 M |
4.58 M |
30.07 M |
4.52 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
56,000.00 |
121,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
56,000.00 |
121,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-18.61 M |
-3.00 M |
-4.00 M |
-28.75 M |
-2.68 M |
| Effect of Exchange rate on Cash |
-2.01 M |
496,000.00 |
255,000.00 |
-64,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |