| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
25.88 M |
27.74 M |
28.04 M |
60.53 M |
51.14 M |
| Depreciation & Depletion |
22.50 M |
24.98 M |
24.64 M |
53.98 M |
47.58 M |
| Amortization of Intangible Assets |
3.38 M |
2.75 M |
3.40 M |
6.54 M |
3.56 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
20.87 M |
10.89 M |
-115.04 M |
9.43 M |
62.48 M |
| Funds from Operations |
158.78 M |
90.25 M |
120.52 M |
292.98 M |
263.48 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
25.44 M |
-1.40 M |
-29.38 M |
-83.54 M |
-13.98 M |
| Incline (Decline) in Receivables |
-13.99 M |
-23.16 M |
-15.27 M |
-29.63 M |
-19.80 M |
| Incline (Decline) in Inventories |
279,000.00 |
3.75 M |
-13.42 M |
-36.87 M |
-56.42 M |
| Incline (Decline) in Accounts Payable |
30.20 M |
14.88 M |
4.76 M |
-16.21 M |
48.66 M |
| Incline (Decline) in Income Taxes Payable |
18.69 M |
9.85 M |
-905,000.00 |
3.92 M |
19.95 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-9.74 M |
-6.71 M |
-4.55 M |
-4.76 M |
-6.38 M |
| Net Cash Flow/Operating Activities |
184.21 M |
88.85 M |
91.14 M |
209.44 M |
249.50 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
7.05 M |
6.29 M |
4.58 M |
157.16 M |
158.47 M |
| Incline (Decline) in Inventories |
223.76 M |
817.88 M |
313.30 M |
0.00 |
0.00 |
| Decrease in Investments |
409.56 M |
661.77 M |
278.62 M |
38.05 M |
140.27 M |
| Disposal of Fixed Assets |
245.30 M |
28.21 M |
5.52 M |
9.57 M |
38.69 M |
| Other Uses - Investing |
0.00 |
84.79 M |
-102.06 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
102.06 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-358.19 M |
272.84 M |
-18.32 M |
200.56 M |
54.24 M |
| Proceeds from Stock Options |
60.48 M |
70.90 M |
30.97 M |
26.32 M |
25.49 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
109.50 M |
884,000.00 |
1.55 M |
2.01 M |
13.87 M |
| Long Term Borrowings |
685,000.00 |
201,000.00 |
955,000.00 |
54.73 M |
10.26 M |
| Incline or Decline in Short Term Borrowings |
-852,000.00 |
-967,000.00 |
4.07 M |
0.00 |
0.00 |
| Reduction in Long Term Debt |
120.26 M |
269,000.00 |
2.84 M |
40.67 M |
213.57 M |
| Cash Dividends Paid Total |
24.80 M |
16.05 M |
45.38 M |
40.78 M |
33.49 M |
| Common Dividends (Cash) |
24.80 M |
16.05 M |
45.38 M |
40.78 M |
33.49 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
10.80 M |
9.48 M |
1.81 M |
0.00 |
0.00 |
| Other Uses - Financing |
10.80 M |
9.48 M |
1.81 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-183.45 M |
62.42 M |
-11.96 M |
-2.41 M |
-225.19 M |
| Effect of Exchange rate on Cash |
-6.68 M |
8.16 M |
5.28 M |
-1.82 M |
1.94 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |