| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.23 B |
1.24 B |
1.28 B |
1.26 B |
1.20 B |
| Depreciation & Depletion |
1.16 B |
1.17 B |
1.19 B |
1.18 B |
1.12 B |
| Amortization of Intangible Assets |
76.00 M |
74.00 M |
93.00 M |
80.00 M |
73.00 M |
| Deferred Income Taxes and Investment Tax credity |
140.00 M |
187.00 M |
347.00 M |
438.00 M |
535.00 M |
| Deferred Income Taxes |
140.00 M |
187.00 M |
347.00 M |
438.00 M |
535.00 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.25 B |
-1.05 B |
777.00 M |
261.00 M |
218.00 M |
| Funds from Operations |
2.14 B |
3.07 B |
4.15 B |
2.76 B |
2.70 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-911.00 M |
43.00 M |
-1.58 B |
-1.08 B |
-498.00 M |
| Incline (Decline) in Receivables |
150.00 M |
501.00 M |
-97.00 M |
-475.00 M |
-94.00 M |
| Incline (Decline) in Inventories |
-353.00 M |
169.00 M |
-496.00 M |
-461.00 M |
-397.00 M |
| Incline (Decline) in Accounts Payable |
21.00 M |
177.00 M |
-294.00 M |
659.00 M |
118.00 M |
| Incline (Decline) in Income Taxes Payable |
28.00 M |
-185.00 M |
-35.00 M |
-96.00 M |
113.00 M |
| Incline (Decline) in Other Accruals |
-288.00 M |
-79.00 M |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-469.00 M |
-540.00 M |
-660.00 M |
-711.00 M |
-238.00 M |
| Net Cash Flow/Operating Activities |
1.23 B |
3.11 B |
2.57 B |
1.68 B |
2.20 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
417.00 M |
18.00 M |
1.00 M |
461.00 M |
2.00 M |
| Incline (Decline) in Inventories |
1.30 B |
131.00 M |
62.00 M |
38.00 M |
69.00 M |
| Decrease in Investments |
72.00 M |
2.01 B |
35.00 M |
1.08 B |
30.00 M |
| Disposal of Fixed Assets |
2.71 B |
183.00 M |
380.00 M |
505.00 M |
392.00 M |
| Other Uses - Investing |
59.00 M |
56.00 M |
-8.00 M |
6.00 M |
10.00 M |
| Other Sources - Investing |
0.00 |
0.00 |
12.00 M |
16.00 M |
0.00 |
| Net Cash Flow - Investing |
2.41 B |
1.62 B |
2.84 B |
1.04 B |
802.00 M |
| Proceeds from Stock Options |
177.00 M |
835.00 M |
156.00 M |
72.00 M |
83.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.08 B |
2.50 B |
290.00 M |
108.00 M |
67.00 M |
| Long Term Borrowings |
2.20 B |
1.92 B |
589.00 M |
560.00 M |
810.00 M |
| Incline or Decline in Short Term Borrowings |
583.00 M |
-523.00 M |
126.00 M |
5.00 M |
213.00 M |
| Reduction in Long Term Debt |
204.00 M |
873.00 M |
36.00 M |
254.00 M |
1.92 B |
| Cash Dividends Paid Total |
556.00 M |
590.00 M |
524.00 M |
524.00 M |
524.00 M |
| Common Dividends (Cash) |
554.00 M |
589.00 M |
522.00 M |
522.00 M |
522.00 M |
| Preferred Dividends (Cash) |
2.00 M |
1.00 M |
2.00 M |
2.00 M |
2.00 M |
| Other Sources - Financing |
658.00 M |
553.00 M |
359.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
363.00 M |
185.00 M |
-41.00 M |
-75.00 M |
-119.00 M |
| Net Cash Flow - Financing |
1.48 B |
-1.54 B |
-20.00 M |
-324.00 M |
-1.52 B |
| Effect of Exchange rate on Cash |
-23.00 M |
29.00 M |
38.00 M |
-12.00 M |
9.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |