| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
238.92 M |
1.38 B |
12.03 M |
— |
— |
| Funds from Operations |
94.19 M |
115.72 M |
34.06 M |
— |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
48.94 M |
21.06 M |
-24.75 M |
— |
— |
| Incline (Decline) in Receivables |
16.48 M |
-5.15 M |
-42.85 M |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-28.52 M |
13.99 M |
39.40 M |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
60.99 M |
12.22 M |
-21.31 M |
— |
— |
| Net Cash Flow/Operating Activities |
143.14 M |
136.78 M |
9.30 M |
— |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Inventories |
17.18 M |
2.73 B |
8.32 B |
— |
— |
| Decrease in Investments |
47.68 M |
1.05 B |
211.73 M |
— |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
15.99 M |
— |
— |
| Other Uses - Investing |
-107.28 M |
-442.55 M |
310.37 M |
— |
— |
| Other Sources - Investing |
334.05 M |
1.23 B |
38.75 M |
— |
— |
| Net Cash Flow - Investing |
-137.79 M |
1.24 B |
8.40 B |
— |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
90.45 M |
373.13 M |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
756,000.00 |
47.79 M |
0.00 |
— |
— |
| Long Term Borrowings |
195.18 M |
5.36 B |
9.61 B |
— |
— |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
403.36 M |
4.18 B |
1.52 B |
— |
— |
| Cash Dividends Paid Total |
49.52 M |
51.83 M |
26.10 M |
— |
— |
| Common Dividends (Cash) |
49.52 M |
51.83 M |
26.10 M |
— |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Sources - Financing |
0.00 |
20.94 M |
13.54 M |
— |
— |
| Other Uses - Financing |
-16.59 M |
-38.99 M |
7.18 M |
— |
— |
| Net Cash Flow - Financing |
-275.06 M |
1.13 B |
8.45 B |
— |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |