| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
7.61 M |
4.93 M |
3.71 M |
3.68 M |
3.59 M |
| Depreciation & Depletion |
5.69 M |
4.24 M |
3.03 M |
3.00 M |
2.86 M |
| Amortization of Intangible Assets |
1.92 M |
684,000.00 |
678,000.00 |
686,000.00 |
728,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
4.76 M |
5.59 M |
7.97 M |
7.35 M |
| Deferred Income Taxes |
0.00 |
4.76 M |
5.59 M |
7.97 M |
7.35 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
24.20 M |
22.19 M |
21.30 M |
-2.22 M |
866,000.00 |
| Funds from Operations |
64.96 M |
-65.17 M |
-106.51 M |
-107.28 M |
-69.64 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-11.76 M |
-74.44 M |
-3.40 M |
10.40 M |
-2.36 M |
| Incline (Decline) in Receivables |
-31.26 M |
-49.54 M |
0.00 |
0.00 |
-3.29 M |
| Incline (Decline) in Inventories |
-15.70 M |
-30.59 M |
-2.31 M |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
32.91 M |
11.48 M |
7.07 M |
3.48 M |
-412,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-4.40 M |
5.69 M |
-279,000.00 |
28,000.00 |
1.99 M |
| Incline (Decline) in Other Assets or Liabilties |
2.29 M |
-5.78 M |
-3.76 M |
1.23 M |
1.62 M |
| Net Cash Flow/Operating Activities |
53.20 M |
-139.61 M |
-109.91 M |
-96.88 M |
-71.99 M |
| Additions to Other Assets |
8.62 M |
0.00 |
0.00 |
0.00 |
5,000.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
206.78 M |
48.72 M |
734.57 M |
508.82 M |
168.95 M |
| Decrease in Investments |
216.15 M |
87.98 M |
853.92 M |
513.42 M |
205.24 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-339,000.00 |
-32.64 M |
33.59 M |
0.00 |
0.00 |
| Other Sources - Investing |
339,000.00 |
32.64 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
38.65 M |
-3.08 M |
-53.91 M |
-1.62 M |
-33.15 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
28.89 M |
47.00 M |
153.83 M |
3.74 M |
127.22 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
18.00 M |
26.00 M |
150.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
273,000.00 |
161,000.00 |
224,000.00 |
120.00 M |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-312,000.00 |
0.00 |
-279,000.00 |
-4.76 M |
0.00 |
| Net Cash Flow - Financing |
28.31 M |
64.84 M |
179.32 M |
28.98 M |
127.22 M |
| Effect of Exchange rate on Cash |
-166,000.00 |
188,000.00 |
-120,000.00 |
-8,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |