| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.79 M |
13.38 M |
10.27 M |
10.45 M |
9.60 M |
| Depreciation & Depletion |
9.96 M |
10.18 M |
9.28 M |
10.10 M |
9.60 M |
| Amortization of Intangible Assets |
2.83 M |
3.21 M |
992,000.00 |
352,000.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
19.89 M |
11.83 M |
8.66 M |
851,000.00 |
6.26 M |
| Funds from Operations |
48.06 M |
60.94 M |
-16.03 M |
12.72 M |
24.63 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-8.31 M |
-8.16 M |
2.00 M |
3.37 M |
-68,000.00 |
| Incline (Decline) in Receivables |
-7.95 M |
-10.70 M |
-4.04 M |
-985,000.00 |
-8.08 M |
| Incline (Decline) in Inventories |
943,000.00 |
186,000.00 |
-160,000.00 |
-213,000.00 |
-308,000.00 |
| Incline (Decline) in Accounts Payable |
-2.65 M |
2.74 M |
3.00 M |
-2.00 M |
221,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-3.49 M |
-295,000.00 |
11.26 M |
6.48 M |
4.33 M |
| Incline (Decline) in Other Assets or Liabilties |
4.84 M |
-90,000.00 |
-8.05 M |
84,000.00 |
3.78 M |
| Net Cash Flow/Operating Activities |
39.75 M |
52.78 M |
-14.03 M |
16.09 M |
24.56 M |
| Additions to Other Assets |
0.00 |
0.00 |
14.00 M |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
856,000.00 |
0.00 |
| Incline (Decline) in Inventories |
75.05 M |
64.69 M |
18.42 M |
2.23 M |
519,000.00 |
| Decrease in Investments |
87.93 M |
34.80 M |
9.48 M |
2.23 M |
2.81 M |
| Disposal of Fixed Assets |
189,000.00 |
0.00 |
366,000.00 |
0.00 |
858,000.00 |
| Other Uses - Investing |
-214,000.00 |
-539,000.00 |
154,000.00 |
607,000.00 |
73,000.00 |
| Other Sources - Investing |
214,000.00 |
539,000.00 |
57,000.00 |
153,000.00 |
136,000.00 |
| Net Cash Flow - Investing |
1.06 M |
36.78 M |
32.75 M |
15.26 M |
5.98 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
10.51 M |
28.99 M |
16.18 M |
5.58 M |
8.12 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
50.14 M |
0.00 |
0.00 |
0.00 |
1,000.00 |
| Long Term Borrowings |
0.00 |
0.00 |
15.00 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-407,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
11.50 M |
3.50 M |
1.85 M |
1.99 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
144,000.00 |
449,000.00 |
0.00 |
0.00 |
17,000.00 |
| Other Uses - Financing |
-316,000.00 |
16,000.00 |
0.00 |
0.00 |
17,000.00 |
| Net Cash Flow - Financing |
-40.36 M |
17.51 M |
27.68 M |
3.74 M |
6.14 M |
| Effect of Exchange rate on Cash |
-355,000.00 |
499,000.00 |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |