| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
15.96 M |
13.29 M |
3.90 M |
23.40 M |
25.25 M |
| Deferred Income Taxes |
15.96 M |
13.29 M |
3.90 M |
23.40 M |
25.25 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
479.16 M |
554.08 M |
379.68 M |
410.24 M |
426.18 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
479.16 M |
554.08 M |
379.68 M |
410.24 M |
426.18 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
189.90 M |
25.57 M |
17.92 M |
109.24 M |
221.06 M |
| Incline (Decline) in Inventories |
1.61 B |
1.80 B |
1.53 B |
1.28 B |
1.45 B |
| Decrease in Investments |
1.31 B |
931.49 M |
1.12 B |
993.82 M |
1.25 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-4.64 M |
-8.71 M |
52.09 M |
19.99 M |
-94.19 M |
| Other Sources - Investing |
4.64 M |
8.71 M |
13.22 M |
94.19 M |
65.81 M |
| Net Cash Flow - Investing |
486.55 M |
866.12 M |
497.76 M |
343.11 M |
230.95 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
378.05 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
39.19 M |
0.00 |
0.00 |
287,000.00 |
| Long Term Borrowings |
5.00 M |
0.00 |
0.00 |
15.64 M |
63.94 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
80.00 M |
0.00 |
0.00 |
26.38 M |
49.10 M |
| Cash Dividends Paid Total |
17.37 M |
8.34 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
17.37 M |
8.34 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
96.54 M |
2.40 M |
11.08 M |
3.35 M |
450,000.00 |
| Other Uses - Financing |
96.54 M |
2.40 M |
11.08 M |
1.12 M |
-5.62 M |
| Net Cash Flow - Financing |
4.17 M |
332.92 M |
11.08 M |
-9.62 M |
8.93 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |