| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
135.19 M |
117.27 M |
110.16 M |
102.75 M |
102.45 M |
| Depreciation & Depletion |
135.19 M |
117.27 M |
110.16 M |
102.75 M |
102.45 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
1.92 B |
2.64 B |
1.86 B |
1.29 B |
0.00 |
| Deferred Income Taxes |
1.92 B |
2.64 B |
1.86 B |
1.29 B |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
4.72 B |
3.56 B |
2.02 B |
1.79 B |
1.64 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.87 B |
240.05 M |
-68.38 M |
-757.66 M |
374.82 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
6.59 B |
3.80 B |
1.95 B |
1.03 B |
2.02 B |
| Additions to Other Assets |
220.43 M |
190.39 M |
110.16 M |
44.57 M |
82.46 M |
| Net Assets from Acquisitions |
166.05 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
28.85 B |
4.60 B |
3.14 B |
3.51 B |
8.27 B |
| Decrease in Investments |
22.59 B |
818.11 M |
1.32 B |
0.00 |
1.25 M |
| Disposal of Fixed Assets |
205.73 M |
146.24 M |
958.54 M |
123.80 M |
43.73 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
24.12 B |
36.52 B |
29.22 B |
26.31 B |
24.75 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
14.70 M |
67.60 M |
1.34 B |
2.30 B |
1.30 B |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
1.30 B |
19.93 B |
14.21 B |
6.47 B |
11.29 B |
| Incline or Decline in Short Term Borrowings |
-5.70 B |
-2.79 B |
5.89 B |
9.93 B |
3.82 B |
| Reduction in Long Term Debt |
3.95 B |
0.00 |
0.00 |
779.94 M |
39.98 M |
| Cash Dividends Paid Total |
1.11 B |
950.56 M |
791.39 M |
705.66 M |
436.04 M |
| Common Dividends (Cash) |
1.06 B |
898.13 M |
743.28 M |
658.62 M |
431.04 M |
| Preferred Dividends (Cash) |
55.84 M |
52.43 M |
48.12 M |
47.04 M |
5.00 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-96.99 M |
-113.13 M |
-103.83 M |
-76.76 M |
-2.50 M |
| Net Cash Flow - Financing |
15.34 B |
27.50 B |
36.15 B |
31.26 B |
23.48 B |
| Effect of Exchange rate on Cash |
-714.18 M |
-375.26 M |
-260.84 M |
111.42 M |
62.47 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |