| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
29.97 M |
31.08 M |
29.72 M |
29.41 M |
30.48 M |
| Depreciation & Depletion |
29.97 M |
30.70 M |
28.30 M |
27.00 M |
26.00 M |
| Amortization of Intangible Assets |
382,000.00 |
1.42 M |
2.41 M |
4.48 M |
8.28 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
43.06 M |
49.90 M |
66.56 M |
18.97 M |
29.47 M |
| Funds from Operations |
433.42 M |
356.64 M |
408.50 M |
349.52 M |
325.92 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
15.85 M |
-83.73 M |
16.49 M |
65.62 M |
-11.93 M |
| Incline (Decline) in Receivables |
115.46 M |
-105.63 M |
5.71 M |
-12.99 M |
19.68 M |
| Incline (Decline) in Inventories |
-10.53 M |
4.37 M |
-7.77 M |
-3.26 M |
-22.87 M |
| Incline (Decline) in Accounts Payable |
2.81 M |
6.25 M |
4.44 M |
-3.95 M |
81.55 M |
| Incline (Decline) in Income Taxes Payable |
9.72 M |
43.42 M |
8.70 M |
-25.10 M |
-9.33 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-101.61 M |
-32.14 M |
5.40 M |
110.92 M |
-80.96 M |
| Net Cash Flow/Operating Activities |
449.27 M |
272.90 M |
424.99 M |
415.14 M |
313.99 M |
| Additions to Other Assets |
0.00 |
240,000.00 |
350,000.00 |
0.00 |
1.80 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
113.54 M |
962.34 M |
473.76 M |
364.61 M |
| Decrease in Investments |
131.06 M |
864.85 M |
576.54 M |
602.18 M |
526.03 M |
| Disposal of Fixed Assets |
9.06 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-673,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
673,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-100.52 M |
-719.90 M |
422.64 M |
-102.51 M |
-134.93 M |
| Proceeds from Stock Options |
58.91 M |
165.62 M |
80.88 M |
57.77 M |
49.64 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
473.23 M |
1.23 B |
140.44 M |
369.93 M |
176.27 M |
| Long Term Borrowings |
250.00 M |
250.00 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-320,000.00 |
319,000.00 |
-3.91 M |
3.53 M |
-1.19 M |
| Reduction in Long Term Debt |
8.22 M |
2.62 M |
6.63 M |
1.24 M |
0.00 |
| Cash Dividends Paid Total |
57.05 M |
41.28 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
57.05 M |
41.28 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
6.77 M |
13.18 M |
18.46 M |
0.00 |
0.00 |
| Other Uses - Financing |
6.77 M |
13.18 M |
18.46 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-223.14 M |
-841.12 M |
-51.64 M |
-309.88 M |
-127.82 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |