| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
8.78 M |
8.10 M |
7.37 M |
8.70 M |
7.75 M |
| Depreciation & Depletion |
8.78 M |
8.10 M |
7.37 M |
8.70 M |
7.75 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
70.25 M |
54.77 M |
61.20 M |
63.75 M |
80.71 M |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
-14.16 M |
7.06 M |
3.58 M |
18.48 M |
4.60 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
56.09 M |
61.84 M |
64.78 M |
83.38 M |
85.31 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
376.28 M |
343.92 M |
83.46 M |
234.58 M |
400.39 M |
| Decrease in Investments |
366.49 M |
397.33 M |
371.13 M |
267.18 M |
319.98 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
1.60 M |
16.67 M |
3.92 M |
| Other Uses - Investing |
-6.29 M |
-19.73 M |
-2.96 M |
3.31 M |
0.00 |
| Other Sources - Investing |
6.29 M |
19.73 M |
2.96 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
9.03 M |
-49.71 M |
-37.08 M |
420.82 M |
402.50 M |
| Proceeds from Stock Options |
434,000.00 |
6.37 M |
836,000.00 |
838,000.00 |
1.43 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
5.29 M |
3.67 M |
10.91 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
488,000.00 |
59.61 M |
40.24 M |
7.70 M |
24.85 M |
| Long Term Borrowings |
200.00 M |
211.74 M |
294.40 M |
22.80 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
-150.62 M |
116.32 M |
-360.12 M |
-116.55 M |
-3.08 M |
| Reduction in Long Term Debt |
13,000.00 |
41.24 M |
116.00 M |
0.00 |
12,000.00 |
| Cash Dividends Paid Total |
6.29 M |
16.83 M |
18.07 M |
16.87 M |
16.96 M |
| Common Dividends (Cash) |
6.29 M |
16.83 M |
18.07 M |
16.87 M |
16.96 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
733,000.00 |
792,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
733,000.00 |
792,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-41.20 M |
-125.45 M |
-100.15 M |
364.71 M |
326.30 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |