| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
260.96 M |
227.80 M |
203.24 M |
157.71 M |
146.60 M |
| Depreciation & Depletion |
248.57 M |
227.80 M |
186.11 M |
133.45 M |
118.09 M |
| Amortization of Intangible Assets |
12.39 M |
17.14 M |
24.26 M |
28.51 M |
39.08 M |
| Deferred Income Taxes and Investment Tax credity |
24.61 M |
11.78 M |
16.48 M |
21.35 M |
38.74 M |
| Deferred Income Taxes |
24.61 M |
11.78 M |
16.48 M |
21.35 M |
38.74 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
17.17 M |
10.34 M |
13.76 M |
25.45 M |
2.12 M |
| Funds from Operations |
299.49 M |
295.89 M |
314.53 M |
332.74 M |
299.26 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-24.53 M |
33.40 M |
36.19 M |
-62.24 M |
-78.56 M |
| Incline (Decline) in Receivables |
-11.07 M |
-16.58 M |
48.91 M |
10.66 M |
32.19 M |
| Incline (Decline) in Inventories |
-6.19 M |
-2.44 M |
-4.76 M |
-3.60 M |
-9.86 M |
| Incline (Decline) in Accounts Payable |
-1.82 M |
22.90 M |
22.66 M |
36.60 M |
-96.02 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-15.62 M |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-5.45 M |
29.51 M |
-30.61 M |
-105.90 M |
-4.88 M |
| Net Cash Flow/Operating Activities |
274.96 M |
329.29 M |
350.72 M |
270.51 M |
220.70 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
464.59 M |
329.00 M |
359.06 M |
803.11 M |
124.20 M |
| Decrease in Investments |
533.30 M |
377.97 M |
393.55 M |
815.27 M |
184.50 M |
| Disposal of Fixed Assets |
128.19 M |
166.39 M |
90.91 M |
59.96 M |
243.71 M |
| Other Uses - Investing |
21.94 M |
3.11 M |
-5.33 M |
-13.42 M |
-17.14 M |
| Other Sources - Investing |
6.76 M |
14.85 M |
16.06 M |
13.42 M |
17.14 M |
| Net Cash Flow - Investing |
221.73 M |
357.96 M |
517.62 M |
258.84 M |
-36.18 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
976,000.00 |
57.48 M |
49.11 M |
0.00 |
0.00 |
| Long Term Borrowings |
179.92 M |
604.73 M |
407.13 M |
1.25 B |
129.36 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
149.17 M |
295.39 M |
196.07 M |
1.09 B |
313.01 M |
| Cash Dividends Paid Total |
12.96 M |
12.96 M |
12.96 M |
12.96 M |
29.17 M |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
12.96 M |
12.96 M |
12.96 M |
12.96 M |
29.17 M |
| Other Sources - Financing |
18.97 M |
19.32 M |
17.90 M |
21.88 M |
27.47 M |
| Other Uses - Financing |
-34.64 M |
-78.98 M |
-61.30 M |
-53.14 M |
-69.67 M |
| Net Cash Flow - Financing |
-17.83 M |
159.93 M |
87.68 M |
88.02 M |
-282.50 M |
| Effect of Exchange rate on Cash |
-1.44 M |
96,000.00 |
-974,000.00 |
-186,000.00 |
22,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |