| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
59.29 M |
30.44 M |
25.52 M |
16.47 M |
5.33 M |
| Depreciation & Depletion |
57.56 M |
28.58 M |
25.50 M |
16.47 M |
4.40 M |
| Amortization of Intangible Assets |
1.73 M |
1.86 M |
26,000.00 |
463,000.00 |
933,000.00 |
| Deferred Income Taxes and Investment Tax credity |
12.60 M |
— |
— |
— |
— |
| Deferred Income Taxes |
12.60 M |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.74 M |
4.99 M |
5.04 M |
2.18 M |
1.51 M |
| Funds from Operations |
50.35 M |
34.50 M |
32.25 M |
20.58 M |
8.64 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-17.46 M |
-5.45 M |
2.99 M |
-154,000.00 |
3.73 M |
| Incline (Decline) in Receivables |
-34,000.00 |
-478,000.00 |
-550,000.00 |
-446,000.00 |
-727,000.00 |
| Incline (Decline) in Inventories |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-3.18 M |
-222,000.00 |
4.24 M |
2.25 M |
-910,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
245,981.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-14.25 M |
-4.75 M |
-708,000.00 |
-1.96 M |
5.37 M |
| Net Cash Flow/Operating Activities |
32.89 M |
29.05 M |
35.24 M |
20.43 M |
12.38 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
269.36 M |
0.00 |
69.70 M |
72.76 M |
0.00 |
| Incline (Decline) in Inventories |
10.61 M |
1.60 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
4.42 M |
0.00 |
50.04 M |
28.02 M |
0.00 |
| Other Uses - Investing |
-120,000.00 |
0.00 |
0.00 |
-651,000.00 |
0.00 |
| Other Sources - Investing |
120,000.00 |
0.00 |
0.00 |
651,000.00 |
0.00 |
| Net Cash Flow - Investing |
432.41 M |
187.59 M |
102.72 M |
111.76 M |
14.94 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
246.57 M |
98.77 M |
140.04 M |
96.34 M |
198.91 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
131,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
260.64 M |
74.09 M |
42.15 M |
54.67 M |
540,000.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-11.80 M |
9.93 M |
| Reduction in Long Term Debt |
34.60 M |
51.65 M |
26.75 M |
3.77 M |
107.15 M |
| Cash Dividends Paid Total |
50.64 M |
32.98 M |
25.29 M |
20.18 M |
2.10 M |
| Common Dividends (Cash) |
50.64 M |
32.98 M |
25.29 M |
20.18 M |
2.10 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
6.08 M |
3.20 M |
0.00 |
0.00 |
| Other Uses - Financing |
-8.79 M |
3.29 M |
-8.20 M |
-3.93 M |
-94.12 M |
| Net Cash Flow - Financing |
413.05 M |
91.51 M |
121.95 M |
111.33 M |
6.00 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |