| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
133.14 M |
109.20 M |
88.03 M |
78.73 M |
68.27 M |
| Depreciation & Depletion |
130.80 M |
108.92 M |
87.87 M |
77.37 M |
66.33 M |
| Amortization of Intangible Assets |
2.34 M |
284,000.00 |
164,000.00 |
1.36 M |
1.95 M |
| Deferred Income Taxes and Investment Tax credity |
88.31 M |
70.36 M |
65.11 M |
60.09 M |
57.76 M |
| Deferred Income Taxes |
88.31 M |
70.36 M |
65.11 M |
60.09 M |
57.76 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
49.18 M |
36.59 M |
226.45 M |
55.73 M |
56.76 M |
| Funds from Operations |
385.86 M |
537.66 M |
674.22 M |
433.37 M |
332.18 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-83.66 M |
-73.39 M |
75.04 M |
47.05 M |
36.50 M |
| Incline (Decline) in Receivables |
-10.09 M |
-5.66 M |
2.78 M |
4.64 M |
3.88 M |
| Incline (Decline) in Inventories |
-13.74 M |
-19.07 M |
-53.53 M |
-39.14 M |
-25.84 M |
| Incline (Decline) in Accounts Payable |
-3.05 M |
-15.56 M |
32.34 M |
29.37 M |
4.47 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-39.88 M |
-32.46 M |
78.24 M |
42.91 M |
41.35 M |
| Incline (Decline) in Other Assets or Liabilties |
-16.90 M |
-635,000.00 |
15.21 M |
9.28 M |
12.65 M |
| Net Cash Flow/Operating Activities |
302.19 M |
464.27 M |
749.27 M |
480.42 M |
368.68 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
48.66 M |
1.77 B |
1.35 B |
1.19 B |
483.08 M |
| Decrease in Investments |
393.56 M |
2.13 B |
915.95 M |
876.11 M |
309.20 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
12.34 M |
0.00 |
0.00 |
| Other Uses - Investing |
1.18 M |
1.17 M |
140,000.00 |
14.85 M |
-9.43 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
9.45 M |
| Net Cash Flow - Investing |
-78.39 M |
-102.66 M |
651.12 M |
407.84 M |
261.73 M |
| Proceeds from Stock Options |
3.80 M |
13.18 M |
28.45 M |
48.20 M |
57.53 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3.43 M |
450.60 M |
154.12 M |
171.50 M |
0.00 |
| Long Term Borrowings |
75.00 M |
0.00 |
2.02 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
2.18 M |
1.91 M |
3.02 M |
745,000.00 |
19.57 M |
| Cash Dividends Paid Total |
82.39 M |
80.80 M |
61.52 M |
42.06 M |
8.84 M |
| Common Dividends (Cash) |
82.39 M |
80.80 M |
61.52 M |
42.06 M |
8.84 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
693,000.00 |
6.16 M |
19.54 M |
0.00 |
0.00 |
| Other Uses - Financing |
693,000.00 |
6.16 M |
19.43 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-8.51 M |
-513.97 M |
-168.76 M |
-166.10 M |
29.12 M |
| Effect of Exchange rate on Cash |
-14.79 M |
3.36 M |
-178,000.00 |
4.68 M |
1.90 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |