| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.48 B |
1.51 B |
1.47 B |
1.32 B |
1.30 B |
| Depreciation & Depletion |
1.48 B |
1.51 B |
1.47 B |
1.32 B |
1.30 B |
| Amortization of Intangible Assets |
5.00 M |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
892.00 M |
713.00 M |
919.00 M |
585.00 M |
684.00 M |
| Deferred Income Taxes |
892.00 M |
713.00 M |
919.00 M |
585.00 M |
684.00 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-566.00 M |
-153.00 M |
175.00 M |
-952.00 M |
-399.00 M |
| Funds from Operations |
2.78 B |
2.50 B |
2.66 B |
1.46 B |
2.28 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-207.00 M |
-113.00 M |
74.00 M |
417.00 M |
430.00 M |
| Incline (Decline) in Receivables |
71.00 M |
-113.00 M |
177.00 M |
-7.00 M |
280.00 M |
| Incline (Decline) in Inventories |
-183.00 M |
16.00 M |
-187.00 M |
-20.00 M |
33.00 M |
| Incline (Decline) in Accounts Payable |
-94.00 M |
-21.00 M |
56.00 M |
140.00 M |
-306.00 M |
| Incline (Decline) in Income Taxes Payable |
-90.00 M |
128.00 M |
48.00 M |
427.00 M |
87.00 M |
| Incline (Decline) in Other Accruals |
34.00 M |
0.00 |
0.00 |
-283.00 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
-35.00 M |
95.00 M |
-100.00 M |
256.00 M |
-4.00 M |
| Net Cash Flow/Operating Activities |
2.58 B |
2.39 B |
2.73 B |
1.88 B |
2.71 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.92 B |
11.20 B |
18.39 B |
8.84 B |
1.57 B |
| Decrease in Investments |
1.96 B |
11.21 B |
18.08 B |
9.01 B |
1.62 B |
| Disposal of Fixed Assets |
90.00 M |
222.00 M |
186.00 M |
1.61 B |
1.36 B |
| Other Uses - Investing |
197.00 M |
88.00 M |
89.00 M |
21.00 M |
95.00 M |
| Other Sources - Investing |
32.00 M |
3.00 M |
37.00 M |
— |
— |
| Net Cash Flow - Investing |
4.03 B |
3.92 B |
3.74 B |
1.00 B |
329.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
159.00 M |
144.00 M |
99.00 M |
402.00 M |
17.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
427.00 M |
0.00 |
9.00 M |
10.00 M |
— |
| Long Term Borrowings |
2.77 B |
2.55 B |
3.36 B |
2.65 B |
682.00 M |
| Incline or Decline in Short Term Borrowings |
1.32 B |
642.00 M |
7.00 M |
-13.00 M |
-409.00 M |
| Reduction in Long Term Debt |
1.92 B |
1.35 B |
1.95 B |
2.73 B |
2.51 B |
| Cash Dividends Paid Total |
660.00 M |
630.00 M |
591.00 M |
553.00 M |
555.00 M |
| Common Dividends (Cash) |
660.00 M |
630.00 M |
591.00 M |
553.00 M |
555.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
19.00 M |
85.00 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
16.00 M |
61.00 M |
-17.00 M |
-122.00 M |
-64.00 M |
| Net Cash Flow - Financing |
1.68 B |
1.41 B |
911.00 M |
-791.00 M |
-2.84 B |
| Effect of Exchange rate on Cash |
-3.00 M |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |