| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
972.90 M |
788.50 M |
967.60 M |
1.02 B |
1.01 B |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
972.90 M |
788.50 M |
967.60 M |
1.02 B |
1.01 B |
| Additions to Other Assets |
0.00 |
0.00 |
— |
— |
— |
| Net Assets from Acquisitions |
112.50 M |
258.60 M |
206.50 M |
17.50 M |
10.38 M |
| Incline (Decline) in Inventories |
6.42 B |
4.34 B |
3.20 B |
4.45 B |
5.87 B |
| Decrease in Investments |
5.76 B |
3.31 B |
2.94 B |
3.16 B |
5.17 B |
| Disposal of Fixed Assets |
5.20 M |
25.80 M |
135.20 M |
126.63 M |
21.46 M |
| Other Uses - Investing |
-89.80 M |
-17.60 M |
-43.00 M |
0.00 |
0.00 |
| Other Sources - Investing |
89.80 M |
17.60 M |
201.90 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
720.50 M |
1.28 B |
362.40 M |
1.26 B |
747.19 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
22.60 M |
18.30 M |
38.70 M |
66.20 M |
91.48 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
47.40 M |
199.10 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
715.00 M |
242.00 M |
276.40 M |
29.72 M |
195.39 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
622.40 M |
227.90 M |
209.90 M |
145.02 M |
200.58 M |
| Cash Dividends Paid Total |
50.70 M |
41.90 M |
38.20 M |
33.10 M |
35.13 M |
| Common Dividends (Cash) |
50.70 M |
41.90 M |
38.20 M |
33.10 M |
35.13 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.69 B |
1.63 B |
1.40 B |
865.76 M |
687.68 M |
| Other Uses - Financing |
178.60 M |
188.70 M |
185.00 M |
-74.21 M |
-43.46 M |
| Net Cash Flow - Financing |
195.70 M |
-19.90 M |
252.00 M |
-156.41 M |
7.70 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |