| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
755.00 M |
35.17 B |
6.83 B |
25.14 B |
35.58 B |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
755.00 M |
35.17 B |
6.83 B |
25.14 B |
35.58 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
1.36 B |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
194.02 B |
239.21 B |
208.17 B |
205.40 B |
216.18 B |
| Decrease in Investments |
235.02 B |
163.85 B |
157.42 B |
170.41 B |
146.76 B |
| Disposal of Fixed Assets |
430.00 M |
303.00 M |
697.00 M |
695.00 M |
1.33 B |
| Other Uses - Investing |
-10.87 B |
-14.05 B |
9.88 B |
14.82 B |
6.49 B |
| Other Sources - Investing |
17.31 B |
14.11 B |
0.00 |
47.77 B |
15.17 B |
| Net Cash Flow - Investing |
-47.48 B |
68.01 B |
67.04 B |
57.32 B |
80.49 B |
| Proceeds from Stock Options |
— |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
12.00 M |
206.00 M |
163.00 M |
82.00 M |
158.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.00 B |
6.02 B |
20.00 M |
176.00 M |
1.28 B |
| Long Term Borrowings |
113.50 B |
103.21 B |
71.50 B |
66.26 B |
34.61 B |
| Incline or Decline in Short Term Borrowings |
-12.52 B |
-338.00 M |
0.00 |
0.00 |
32.16 B |
| Reduction in Long Term Debt |
138.95 B |
79.74 B |
24.05 B |
53.33 B |
23.19 B |
| Cash Dividends Paid Total |
1.63 B |
1.88 B |
1.64 B |
1.42 B |
730.00 M |
| Common Dividends (Cash) |
1.63 B |
1.88 B |
1.64 B |
1.42 B |
730.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
206.35 B |
76.89 B |
68.13 B |
57.38 B |
10.82 B |
| Other Uses - Financing |
-1.33 B |
18.04 B |
13.83 B |
21.58 B |
3.58 B |
| Net Cash Flow - Financing |
-41.92 B |
33.48 B |
59.79 B |
33.00 B |
45.31 B |
| Effect of Exchange rate on Cash |
38.00 M |
50.00 M |
114.00 M |
-928.00 M |
681.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |