| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
20.96 M |
14.76 M |
10.80 M |
6.81 M |
6.25 M |
| Depreciation & Depletion |
20.15 M |
14.08 M |
10.70 M |
6.81 M |
6.25 M |
| Amortization of Intangible Assets |
812,000.00 |
680,000.00 |
101,000.00 |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-3.31 M |
1.39 M |
4.65 M |
774,000.00 |
2.19 M |
| Funds from Operations |
50.13 M |
53.04 M |
50.50 M |
27.96 M |
12.10 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-5.81 M |
7.18 M |
-20.54 M |
13.62 M |
-29.18 M |
| Incline (Decline) in Receivables |
-5,000.00 |
-6.39 M |
-1.50 M |
-13.41 M |
-11.98 M |
| Incline (Decline) in Inventories |
-3.77 M |
10.04 M |
-11.67 M |
-14.08 M |
-28.72 M |
| Incline (Decline) in Accounts Payable |
-3.38 M |
-5.88 M |
-2.12 M |
32.99 M |
12.05 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
2.07 M |
10.20 M |
-1.53 M |
13.21 M |
1.97 M |
| Incline (Decline) in Other Assets or Liabilties |
-728,000.00 |
-770,000.00 |
-3.71 M |
-5.09 M |
-2.49 M |
| Net Cash Flow/Operating Activities |
44.32 M |
60.23 M |
29.97 M |
41.57 M |
-17.08 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
17.22 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
28.53 M |
109.10 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
25.51 M |
100.92 M |
494,000.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
4,000.00 |
104,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-1.64 M |
0.00 |
-9.94 M |
-261,000.00 |
-404,000.00 |
| Other Sources - Investing |
1.64 M |
0.00 |
9.94 M |
261,000.00 |
404,000.00 |
| Net Cash Flow - Investing |
53.81 M |
67.43 M |
51.70 M |
22.58 M |
11.04 M |
| Proceeds from Stock Options |
0.00 |
1.98 M |
3.28 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
201.99 M |
0.00 |
110.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
82.06 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
275.00 M |
0.00 |
26.99 M |
137.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
8,000.00 |
4.40 M |
40.27 M |
1.33 M |
40.22 M |
| Cash Dividends Paid Total |
2.56 M |
2.55 M |
13.81 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
2.56 M |
2.55 M |
1.91 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
11.90 M |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
241,000.00 |
275,000.00 |
0.00 |
18.22 M |
| Other Uses - Financing |
-40,000.00 |
132,000.00 |
-35.17 M |
-22.90 M |
-171.78 M |
| Net Cash Flow - Financing |
-2.60 M |
270.16 M |
33.97 M |
2.76 M |
35.00 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |