| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.48 M |
4.03 M |
4.39 M |
3.62 M |
4.19 M |
| Depreciation & Depletion |
1.17 M |
1.02 M |
1.02 M |
1.00 M |
3.01 M |
| Amortization of Intangible Assets |
2.31 M |
3.01 M |
3.37 M |
2.62 M |
1.18 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.48 M |
3.65 M |
1.47 M |
3.38 M |
497,000.00 |
| Funds from Operations |
10.12 M |
13.18 M |
16.28 M |
12.19 M |
9.56 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
-2.33 M |
-2.80 M |
1.89 M |
-1.65 M |
174,000.00 |
| Incline (Decline) in Receivables |
2.64 M |
475,000.00 |
-533,000.00 |
-3.31 M |
-930,000.00 |
| Incline (Decline) in Inventories |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-1.42 M |
-1.03 M |
248,000.00 |
1.58 M |
257,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-3.55 M |
-2.24 M |
2.17 M |
75,000.00 |
847,000.00 |
| Net Cash Flow/Operating Activities |
7.80 M |
10.38 M |
18.17 M |
10.54 M |
9.73 M |
| Additions to Other Assets |
2.28 M |
3.28 M |
2.46 M |
3.39 M |
2.89 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
8.64 M |
| Incline (Decline) in Inventories |
100.55 M |
29.89 M |
101.88 M |
96.76 M |
91.28 M |
| Decrease in Investments |
84.41 M |
42.06 M |
106.78 M |
93.90 M |
93.51 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Uses - Investing |
4,000.00 |
-603,000.00 |
-1.21 M |
63,000.00 |
474,000.00 |
| Other Sources - Investing |
240,000.00 |
603,000.00 |
1.21 M |
596,000.00 |
159,000.00 |
| Net Cash Flow - Investing |
19.45 M |
-8.65 M |
-3.22 M |
6.99 M |
11.10 M |
| Proceeds from Stock Options |
512,000.00 |
2.82 M |
1.03 M |
1.51 M |
1.39 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.41 M |
983,000.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
9.12 M |
8.64 M |
7.47 M |
6.78 M |
6.40 M |
| Common Dividends (Cash) |
9.12 M |
8.64 M |
7.47 M |
6.78 M |
6.40 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
70,000.00 |
1.38 M |
1.26 M |
0.00 |
0.00 |
| Other Uses - Financing |
70,000.00 |
1.38 M |
1.26 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-9.96 M |
-5.42 M |
-5.18 M |
-5.27 M |
-5.01 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |