| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
31.56 M |
28.94 M |
26.27 M |
21.85 M |
20.82 M |
| Depreciation & Depletion |
31.56 M |
28.94 M |
26.27 M |
21.85 M |
20.82 M |
| Amortization of Intangible Assets |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
8.98 M |
17,000.00 |
9.08 M |
-3.45 M |
3.23 M |
| Funds from Operations |
64.50 M |
58.45 M |
63.14 M |
59.35 M |
48.05 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-2.36 M |
-7.43 M |
-11.59 M |
-4.74 M |
2.29 M |
| Incline (Decline) in Receivables |
-2.20 M |
-3.07 M |
-4.74 M |
-10.79 M |
5.75 M |
| Incline (Decline) in Inventories |
-533,000.00 |
-11,000.00 |
-144,000.00 |
75,000.00 |
-150,000.00 |
| Incline (Decline) in Accounts Payable |
7.53 M |
833,000.00 |
4.33 M |
1.45 M |
-568,000.00 |
| Incline (Decline) in Income Taxes Payable |
-890,000.00 |
1.53 M |
-1.71 M |
6.56 M |
-4.49 M |
| Incline (Decline) in Other Accruals |
687,000.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-6.96 M |
-6.71 M |
-9.32 M |
-2.04 M |
1.75 M |
| Net Cash Flow/Operating Activities |
62.15 M |
51.02 M |
51.56 M |
54.60 M |
50.34 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
2.30 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
609,000.00 |
391,000.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
79.32 M |
49.26 M |
66.21 M |
71.18 M |
84.22 M |
| Proceeds from Stock Options |
690,000.00 |
3.91 M |
4.42 M |
102,000.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
1.17 M |
876,000.00 |
2.12 M |
1.02 M |
36.77 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
39.85 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
37.50 M |
5.20 M |
5.00 M |
-18.00 M |
-11.00 M |
| Reduction in Long Term Debt |
663,000.00 |
601,000.00 |
649,000.00 |
863,000.00 |
837,000.00 |
| Cash Dividends Paid Total |
17.26 M |
16.34 M |
15.39 M |
15.10 M |
13.88 M |
| Common Dividends (Cash) |
17.26 M |
16.34 M |
15.39 M |
15.10 M |
13.88 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
5.04 M |
7.96 M |
12.84 M |
21.67 M |
17.46 M |
| Other Uses - Financing |
1.31 M |
3.66 M |
9.34 M |
18.30 M |
14.35 M |
| Net Cash Flow - Financing |
22.76 M |
-3.29 M |
4.84 M |
25.31 M |
25.41 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |