| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
271.26 M |
267.34 M |
259.18 M |
261.36 M |
— |
| Depreciation & Depletion |
271.26 M |
267.34 M |
259.18 M |
261.36 M |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
847.22 M |
490.74 M |
282.53 M |
460.99 M |
— |
| Funds from Operations |
651.70 M |
456.94 M |
420.33 M |
474.09 M |
284.36 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
-99.53 M |
16.77 M |
-96.58 M |
51.35 M |
— |
| Incline (Decline) in Receivables |
2.41 M |
-58.21 M |
3.09 M |
4.59 M |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
2.98 M |
6.86 M |
7.21 M |
23.10 M |
— |
| Incline (Decline) in Income Taxes Payable |
13.46 M |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
2.79 M |
58.52 M |
-75.10 M |
8.76 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
-121.17 M |
9.60 M |
-31.78 M |
14.90 M |
— |
| Net Cash Flow/Operating Activities |
552.17 M |
473.71 M |
323.75 M |
525.44 M |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
12.51 M |
15.88 M |
12.53 M |
4.98 M |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Disposal of Fixed Assets |
12.60 M |
16.35 M |
3.66 M |
1.53 M |
— |
| Other Uses - Investing |
160,000.00 |
-11.52 M |
-6.27 M |
-31.73 M |
— |
| Other Sources - Investing |
2.46 M |
23.25 M |
36.13 M |
49.66 M |
— |
| Net Cash Flow - Investing |
1.03 B |
746.58 M |
691.44 M |
530.16 M |
— |
| Proceeds from Stock Options |
836,000.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
245.00 M |
967.09 M |
0.00 |
0.00 |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.75 B |
541,000.00 |
636,000.00 |
— |
— |
| Long Term Borrowings |
279.94 M |
3.85 B |
577.26 M |
490.98 M |
— |
| Incline or Decline in Short Term Borrowings |
258.50 M |
-499.42 M |
345.68 M |
-485.33 M |
— |
| Reduction in Long Term Debt |
241.50 M |
2.35 B |
637.48 M |
66.04 M |
— |
| Cash Dividends Paid Total |
64.06 M |
0.00 |
0.00 |
0.00 |
— |
| Common Dividends (Cash) |
64.06 M |
0.00 |
0.00 |
0.00 |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.08 M |
35.85 M |
47.45 M |
51.98 M |
— |
| Other Uses - Financing |
-1.16 M |
35.85 M |
47.45 M |
51.98 M |
— |
| Net Cash Flow - Financing |
477.56 M |
256.59 M |
332.37 M |
-9.05 M |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |