| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
35.10 M |
35.20 M |
35.91 M |
37.01 M |
33.40 M |
| Depreciation & Depletion |
22.40 M |
22.30 M |
23.10 M |
23.30 M |
19.60 M |
| Amortization of Intangible Assets |
12.70 M |
12.90 M |
12.81 M |
13.71 M |
13.80 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
7.68 M |
7.47 M |
9.58 M |
3.44 M |
3.95 M |
| Funds from Operations |
33.83 M |
41.31 M |
79.28 M |
72.31 M |
74.74 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
12.98 M |
6.32 M |
11.73 M |
-5.68 M |
-9.06 M |
| Incline (Decline) in Receivables |
1.27 M |
9.45 M |
18.64 M |
-1.99 M |
-4.83 M |
| Incline (Decline) in Inventories |
9.98 M |
7.96 M |
11.57 M |
-3.96 M |
-11.35 M |
| Incline (Decline) in Accounts Payable |
-4.64 M |
-5.90 M |
-8.72 M |
-1.42 M |
6.61 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Accruals |
8.62 M |
-3.89 M |
-7.03 M |
1.54 M |
557,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-2.24 M |
-1.30 M |
-2.73 M |
150,000.00 |
-44,000.00 |
| Net Cash Flow/Operating Activities |
46.81 M |
47.64 M |
91.01 M |
66.63 M |
65.67 M |
| Additions to Other Assets |
9.00 M |
10.78 M |
13.47 M |
13.38 M |
13.11 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
64,000.00 |
6,000.00 |
7,000.00 |
3,000.00 |
401,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
13.76 M |
19.03 M |
28.15 M |
26.62 M |
73.76 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
2.46 M |
| Other Proceeds from Sale/Issues of Stock |
152,000.00 |
1.10 M |
13.24 M |
1.82 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.46 M |
24.78 M |
62.90 M |
15.27 M |
11.52 M |
| Long Term Borrowings |
1.29 M |
0.00 |
0.00 |
2.25 M |
15.75 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
864,000.00 |
855,000.00 |
1.46 M |
3.30 M |
5.99 M |
| Cash Dividends Paid Total |
5.06 M |
4.77 M |
3.30 M |
1.96 M |
1.90 M |
| Common Dividends (Cash) |
5.06 M |
4.77 M |
3.30 M |
1.96 M |
1.90 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
1.72 M |
0.00 |
4.25 M |
| Other Uses - Financing |
-219,000.00 |
-492,000.00 |
1.72 M |
0.00 |
4.25 M |
| Net Cash Flow - Financing |
-7.16 M |
-29.80 M |
-52.69 M |
-16.46 M |
3.06 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |