| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
4.60 M |
3.51 M |
2.39 M |
2.19 M |
2.12 M |
| Depreciation & Depletion |
4.60 M |
3.51 M |
2.39 M |
2.19 M |
2.12 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
30.12 M |
37.77 M |
19.51 M |
20.36 M |
27.25 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
4.89 M |
-8.88 M |
968,000.00 |
-1.54 M |
-4.40 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
35.01 M |
28.89 M |
20.48 M |
18.82 M |
22.84 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
28.22 M |
30.49 M |
2.88 M |
12.16 M |
80.67 M |
| Decrease in Investments |
28.70 M |
32.88 M |
10.83 M |
8.81 M |
86.90 M |
| Disposal of Fixed Assets |
15.82 M |
2.79 M |
20.74 M |
5.57 M |
5.68 M |
| Other Uses - Investing |
-4.35 M |
0.00 |
0.00 |
-1.34 M |
2.19 M |
| Other Sources - Investing |
4.35 M |
0.00 |
0.00 |
1.34 M |
0.00 |
| Net Cash Flow - Investing |
-43.14 M |
217.05 M |
100.01 M |
41.92 M |
59.07 M |
| Proceeds from Stock Options |
29,000.00 |
611,000.00 |
2.56 M |
2.28 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
2.44 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
2.85 M |
1.10 M |
| Long Term Borrowings |
530.00 M |
515.62 M |
137.22 M |
167.05 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
631.70 M |
356.40 M |
106.04 M |
126.14 M |
6.77 M |
| Cash Dividends Paid Total |
688,000.00 |
2.40 M |
1.02 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
688,000.00 |
2.40 M |
1.02 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-14.46 M |
0.00 |
| Net Cash Flow - Financing |
-58.25 M |
179.52 M |
83.31 M |
45.82 M |
17.15 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |