| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
108.34 M |
119.22 M |
66.92 M |
26.73 M |
35.07 M |
| Deferred Income Taxes |
108.34 M |
119.22 M |
66.92 M |
26.73 M |
35.07 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
74.28 M |
350.74 M |
235.65 M |
113.10 M |
102.06 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
74.28 M |
350.74 M |
235.65 M |
113.10 M |
102.06 M |
| Additions to Other Assets |
0.00 |
11.73 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
107.64 M |
0.00 |
| Incline (Decline) in Inventories |
815.04 M |
2.66 B |
2.31 B |
1.32 B |
5.17 B |
| Decrease in Investments |
1.16 B |
2.28 B |
2.01 B |
1.38 B |
5.23 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-1.50 M |
0.00 |
4.77 M |
0.00 |
-512,000.00 |
| Other Sources - Investing |
1.50 M |
0.00 |
0.00 |
0.00 |
512,000.00 |
| Net Cash Flow - Investing |
-307.21 M |
431.52 M |
342.19 M |
73.88 M |
-37.91 M |
| Proceeds from Stock Options |
12.28 M |
11.66 M |
8.69 M |
10.77 M |
12.92 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
-1.63 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
30.65 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
599.59 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
2.19 M |
-1.10 M |
1.40 M |
0.00 |
-5.32 M |
| Reduction in Long Term Debt |
84.40 M |
223.14 M |
1.61 M |
3.32 M |
4.47 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
4.66 M |
2.61 M |
0.00 |
0.00 |
| Other Uses - Financing |
-5.26 M |
4.66 M |
2.61 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-105.83 M |
391.68 M |
11.09 M |
5.82 M |
3.13 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |