| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
105.90 M |
94.81 M |
93.89 M |
85.37 M |
77.65 M |
| Depreciation & Depletion |
105.90 M |
94.81 M |
93.89 M |
85.37 M |
73.24 M |
| Amortization of Intangible Assets |
4.42 M |
3.00 M |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
53.44 M |
41.76 M |
— |
— |
— |
| Deferred Income Taxes |
53.44 M |
41.76 M |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
325.36 M |
13.30 M |
31.12 M |
15.47 M |
7.32 M |
| Funds from Operations |
193.66 M |
191.16 M |
186.27 M |
183.54 M |
175.64 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
45.85 M |
11.58 M |
-16.74 M |
13.92 M |
867,000.00 |
| Incline (Decline) in Receivables |
9.02 M |
-7.74 M |
-4.25 M |
1.21 M |
1.11 M |
| Incline (Decline) in Inventories |
-497,000.00 |
54,000.00 |
-315,000.00 |
1,000.00 |
-631,000.00 |
| Incline (Decline) in Accounts Payable |
6.51 M |
5.63 M |
1.82 M |
-277,000.00 |
-3.29 M |
| Incline (Decline) in Income Taxes Payable |
3.74 M |
0.00 |
893,000.00 |
1.81 M |
499,000.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
-12.43 M |
12.99 M |
3.85 M |
| Incline (Decline) in Other Assets or Liabilties |
27.08 M |
13.63 M |
-2.46 M |
-1.81 M |
-681,000.00 |
| Net Cash Flow/Operating Activities |
239.50 M |
202.75 M |
169.54 M |
197.46 M |
176.50 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
671.42 M |
0.00 |
0.00 |
114.17 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
1.22 M |
338,000.00 |
1.37 M |
896,000.00 |
879,000.00 |
| Other Uses - Investing |
9.22 M |
5.89 M |
-10.07 M |
-1.04 M |
5.73 M |
| Other Sources - Investing |
5.88 M |
5.58 M |
16.16 M |
4.44 M |
0.00 |
| Net Cash Flow - Investing |
249.82 M |
954.29 M |
237.68 M |
175.85 M |
208.66 M |
| Proceeds from Stock Options |
891,000.00 |
17.45 M |
7.88 M |
7.12 M |
7.67 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-3.70 M |
-153,000.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
45,000.00 |
9.66 M |
8.01 M |
0.00 |
0.00 |
| Long Term Borrowings |
86.02 M |
782.00 M |
485.00 M |
410.00 M |
115.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
83.47 M |
19.38 M |
384.35 M |
396.55 M |
68.56 M |
| Cash Dividends Paid Total |
18.02 M |
23.39 M |
21.07 M |
17.42 M |
13.56 M |
| Common Dividends (Cash) |
18.02 M |
23.39 M |
21.07 M |
17.42 M |
13.56 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
172,000.00 |
5.59 M |
4.27 M |
0.00 |
0.00 |
| Other Uses - Financing |
172,000.00 |
5.59 M |
-16.16 M |
-5.13 M |
-88,000.00 |
| Net Cash Flow - Financing |
-14.45 M |
748.90 M |
63.14 M |
-1.99 M |
40.46 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |