| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
20.41 M |
17.03 M |
17.44 M |
18.92 M |
18.90 M |
| Depreciation & Depletion |
20.32 M |
16.99 M |
17.27 M |
18.72 M |
18.67 M |
| Amortization of Intangible Assets |
89,000.00 |
41,000.00 |
170,000.00 |
206,000.00 |
224,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
3.17 M |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
3.17 M |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
5.55 M |
4.44 M |
-3.57 M |
2.92 M |
-13.47 M |
| Funds from Operations |
81.04 M |
89.63 M |
58.30 M |
55.16 M |
22.57 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
7.39 M |
-26.43 M |
-41.46 M |
-17.97 M |
-12.51 M |
| Incline (Decline) in Receivables |
1.38 M |
-21.75 M |
-23.28 M |
-23.65 M |
-1.69 M |
| Incline (Decline) in Inventories |
3.85 M |
-19.20 M |
-25.91 M |
-10.62 M |
3.66 M |
| Incline (Decline) in Accounts Payable |
8.69 M |
-1.63 M |
6.94 M |
6.69 M |
64,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-6.13 M |
14.02 M |
22.33 M |
3.66 M |
-2.60 M |
| Incline (Decline) in Other Assets or Liabilties |
-399,000.00 |
2.12 M |
-21.54 M |
5.96 M |
-11.95 M |
| Net Cash Flow/Operating Activities |
88.43 M |
63.20 M |
16.84 M |
37.18 M |
10.06 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
5.98 M |
989,000.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
7.21 M |
| Disposal of Fixed Assets |
1.58 M |
288,000.00 |
10.25 M |
3.86 M |
15.70 M |
| Other Uses - Investing |
0.00 |
-16.32 M |
-115.00 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
16.32 M |
115.00 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
59.12 M |
37.07 M |
-89.73 M |
21.52 M |
-4.16 M |
| Proceeds from Stock Options |
0.00 |
1.56 M |
7.99 M |
5.30 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
420,000.00 |
0.00 |
0.00 |
-322,000.00 |
3.32 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.55 M |
1.61 M |
1.20 M |
501,000.00 |
251,000.00 |
| Long Term Borrowings |
0.00 |
2.48 M |
3.28 M |
59.42 M |
11.03 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-8.33 M |
0.00 |
0.00 |
| Reduction in Long Term Debt |
21.13 M |
12.71 M |
11.07 M |
57.07 M |
11.87 M |
| Cash Dividends Paid Total |
10.55 M |
8.21 M |
7.10 M |
6.83 M |
6.70 M |
| Common Dividends (Cash) |
10.55 M |
8.21 M |
7.10 M |
6.83 M |
6.70 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.33 M |
1.96 M |
2.47 M |
0.00 |
0.00 |
| Other Uses - Financing |
1.33 M |
1.96 M |
2.47 M |
0.00 |
-477,000.00 |
| Net Cash Flow - Financing |
-32.48 M |
-16.53 M |
-13.96 M |
0.00 |
-4.96 M |
| Effect of Exchange rate on Cash |
-8.70 M |
6.35 M |
2.19 M |
-1.12 M |
465,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |