| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
63.26 M |
52.66 M |
45.93 M |
39.43 M |
39.91 M |
| Depreciation & Depletion |
45.84 M |
42.29 M |
38.92 M |
34.96 M |
36.76 M |
| Amortization of Intangible Assets |
17.42 M |
10.38 M |
7.01 M |
4.46 M |
3.15 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-65.40 M |
13.55 M |
2.96 M |
12.03 M |
-927,000.00 |
| Funds from Operations |
274.56 M |
299.00 M |
230.30 M |
202.87 M |
159.21 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-27.29 M |
-20.48 M |
-4.34 M |
-37.01 M |
2.07 M |
| Incline (Decline) in Receivables |
6.64 M |
-26.94 M |
-26.04 M |
-22.01 M |
-9.62 M |
| Incline (Decline) in Inventories |
-35.18 M |
194,000.00 |
-6.22 M |
-871,000.00 |
-14.95 M |
| Incline (Decline) in Accounts Payable |
3.16 M |
13.42 M |
-1.82 M |
-14.11 M |
23.74 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-1.91 M |
-7.15 M |
29.75 M |
-21,000.00 |
2.90 M |
| Net Cash Flow/Operating Activities |
247.26 M |
278.52 M |
225.97 M |
165.86 M |
161.28 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
463.01 M |
300.57 M |
177.64 M |
340.67 M |
143.54 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
6.32 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-4.28 M |
-3.53 M |
-770,000.00 |
-2.14 M |
-10.10 M |
| Other Sources - Investing |
4.28 M |
3.53 M |
770,000.00 |
2.14 M |
10.10 M |
| Net Cash Flow - Investing |
496.62 M |
334.66 M |
206.02 M |
361.79 M |
154.46 M |
| Proceeds from Stock Options |
6.24 M |
14.96 M |
9.88 M |
16.16 M |
16.29 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
57.44 M |
5.44 M |
21.08 M |
0.00 |
0.00 |
| Long Term Borrowings |
430.00 M |
370.00 M |
29.51 M |
177.79 M |
97.36 M |
| Incline or Decline in Short Term Borrowings |
69.69 M |
-162.59 M |
4.05 M |
105.71 M |
-55.60 M |
| Reduction in Long Term Debt |
232.84 M |
26.55 M |
18.19 M |
86.03 M |
26.22 M |
| Cash Dividends Paid Total |
25.68 M |
25.75 M |
18.83 M |
16.81 M |
16.28 M |
| Common Dividends (Cash) |
25.68 M |
25.75 M |
18.83 M |
16.81 M |
16.28 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4.89 M |
9.46 M |
4.71 M |
0.00 |
0.00 |
| Other Uses - Financing |
-16.50 M |
9.46 M |
4.71 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
173.46 M |
174.10 M |
-9.95 M |
196.81 M |
15.54 M |
| Effect of Exchange rate on Cash |
-7.26 M |
3.09 M |
3.56 M |
-2.92 M |
906,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |