| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
27.01 M |
37.50 M |
39.79 M |
— |
— |
| Deferred Income Taxes |
27.01 M |
37.50 M |
39.79 M |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
64.31 M |
248.22 M |
190.74 M |
118.00 M |
98.55 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
64.31 M |
248.22 M |
190.74 M |
118.00 M |
98.55 M |
| Additions to Other Assets |
3.20 M |
1.80 M |
12.07 M |
10.43 M |
2.21 M |
| Net Assets from Acquisitions |
55.88 M |
35.74 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
665.55 M |
1.31 B |
805.87 M |
244.24 M |
138.21 M |
| Decrease in Investments |
555.61 M |
1.03 B |
398.72 M |
115.05 M |
42.53 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
2.00 M |
18.00 M |
23.49 M |
-161.56 M |
-6.46 M |
| Other Sources - Investing |
0.00 |
0.00 |
161.56 M |
6.46 M |
100,000.00 |
| Net Cash Flow - Investing |
176.00 M |
343.12 M |
445.43 M |
-12.52 M |
92.05 M |
| Proceeds from Stock Options |
1.16 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
165.87 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
132,000.00 |
59,000.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
40.00 M |
30.93 M |
50.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
33.33 M |
0.00 |
-25.00 M |
10.33 M |
11.02 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
10.20 M |
5.40 M |
1.20 M |
10.80 M |
0.00 |
| Common Dividends (Cash) |
10.20 M |
5.40 M |
1.20 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
10.80 M |
0.00 |
| Other Sources - Financing |
138.09 M |
146.40 M |
28.16 M |
0.00 |
0.00 |
| Other Uses - Financing |
138.04 M |
145.58 M |
28.16 M |
-92.92 M |
0.00 |
| Net Cash Flow - Financing |
162.20 M |
180.13 M |
198.75 M |
-43.39 M |
11.02 M |
| Effect of Exchange rate on Cash |
-3.79 M |
196,000.00 |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |