| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.14 M |
1.43 M |
1.51 M |
1.47 M |
1.46 M |
| Depreciation & Depletion |
1.14 M |
1.43 M |
1.51 M |
1.47 M |
1.43 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
31,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
367,000.00 |
19.86 M |
24.51 M |
1.47 M |
| Deferred Income Taxes |
0.00 |
367,000.00 |
19.86 M |
24.51 M |
1.47 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.85 M |
4.19 M |
7.28 M |
2.18 M |
6.79 M |
| Funds from Operations |
-28.41 M |
-3.55 M |
-17.97 M |
-18.27 M |
-24.73 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
124,000.00 |
-22.11 M |
-2.62 M |
24.27 M |
2.15 M |
| Incline (Decline) in Receivables |
0.00 |
1.18 M |
4.85 M |
-5.84 M |
339,000.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-526,000.00 |
290,000.00 |
-222,000.00 |
-104,000.00 |
355,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
473,000.00 |
-17,000.00 |
-546,000.00 |
256,000.00 |
1.94 M |
| Incline (Decline) in Other Assets or Liabilties |
177,000.00 |
-23.56 M |
-6.70 M |
29.96 M |
-485,000.00 |
| Net Cash Flow/Operating Activities |
-28.29 M |
-25.66 M |
-20.58 M |
6.00 M |
-22.57 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
8.81 M |
15.13 M |
14.31 M |
11.89 M |
42.62 M |
| Decrease in Investments |
12.46 M |
13.17 M |
5.75 M |
28.42 M |
17.40 M |
| Disposal of Fixed Assets |
392,000.00 |
0.00 |
0.00 |
2,000.00 |
35,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-3.84 M |
2.32 M |
10.08 M |
-15.19 M |
27.62 M |
| Proceeds from Stock Options |
259,000.00 |
257,000.00 |
954,000.00 |
1.06 M |
560,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
66.44 M |
43.66 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
393,000.00 |
1.20 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
1.56 M |
1.41 M |
1.20 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
259,000.00 |
257,000.00 |
-605,000.00 |
66.48 M |
44.21 M |
| Effect of Exchange rate on Cash |
128,000.00 |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |