| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
5.04 M |
4.16 M |
3.79 M |
3.92 M |
3.98 M |
| Depreciation & Depletion |
5.04 M |
4.16 M |
3.79 M |
3.92 M |
3.98 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
83.90 M |
23.94 M |
35.65 M |
47.30 M |
58.31 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-189.48 M |
-7.11 M |
5.91 M |
-1.24 M |
6.25 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
-105.58 M |
16.82 M |
41.56 M |
46.07 M |
64.56 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
302.90 M |
401.17 M |
236.93 M |
189.20 M |
275.86 M |
| Decrease in Investments |
161.55 M |
422.48 M |
221.01 M |
232.82 M |
313.84 M |
| Disposal of Fixed Assets |
79,000.00 |
41,000.00 |
161,000.00 |
95,000.00 |
6.26 M |
| Other Uses - Investing |
-46.73 M |
83.54 M |
6.29 M |
-1.18 M |
-22.47 M |
| Other Sources - Investing |
46.73 M |
7.64 M |
1.00 M |
1.18 M |
22.47 M |
| Net Cash Flow - Investing |
86.22 M |
121.17 M |
291.34 M |
254.99 M |
290.38 M |
| Proceeds from Stock Options |
111.48 M |
838,000.00 |
3.31 M |
2.23 M |
1.74 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
12.56 M |
15.69 M |
23.28 M |
24.96 M |
| Long Term Borrowings |
216.50 M |
916.22 M |
12.48 M |
142.67 M |
252.25 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
-240.11 M |
286.20 M |
140.40 M |
0.00 |
| Reduction in Long Term Debt |
344.87 M |
392.46 M |
260.07 M |
214.82 M |
289.85 M |
| Cash Dividends Paid Total |
6.10 M |
14.90 M |
14.38 M |
13.32 M |
10.89 M |
| Common Dividends (Cash) |
6.10 M |
14.90 M |
14.38 M |
13.32 M |
10.89 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
599,000.00 |
1.33 M |
1.94 M |
1.47 M |
153,000.00 |
| Other Uses - Financing |
564,000.00 |
954,000.00 |
1.94 M |
-249,000.00 |
1.47 M |
| Net Cash Flow - Financing |
367.89 M |
240.05 M |
219.27 M |
195.03 M |
193.26 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |