| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
592.41 M |
601.68 M |
505.91 M |
413.91 M |
267.36 M |
| Depreciation & Depletion |
590.42 M |
599.76 M |
503.86 M |
381.19 M |
237.66 M |
| Amortization of Intangible Assets |
2.00 M |
1.92 M |
2.05 M |
32.72 M |
29.71 M |
| Deferred Income Taxes and Investment Tax credity |
10.93 M |
21.37 M |
13.73 M |
3.71 M |
0.00 |
| Deferred Income Taxes |
10.93 M |
21.37 M |
13.73 M |
3.71 M |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
869.17 M |
495.88 M |
336.33 M |
55.06 M |
-214.10 M |
| Funds from Operations |
1.03 B |
1.22 B |
668.25 M |
586.17 M |
536.78 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-176.43 M |
-129.29 M |
-112.32 M |
-122.08 M |
-72.73 M |
| Incline (Decline) in Receivables |
-71.40 M |
-3.99 M |
-7.24 M |
157,320.00 |
-54.29 M |
| Incline (Decline) in Inventories |
-212.20 M |
-273.65 M |
-170.84 M |
-157,320.00 |
-89.12 M |
| Incline (Decline) in Accounts Payable |
107.17 M |
148.35 M |
65.76 M |
-122.08 M |
70.68 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
0.00 |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
855.49 M |
1.10 B |
555.93 M |
464.09 M |
464.05 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
239.60 M |
0.00 |
| Incline (Decline) in Inventories |
28.07 M |
79.64 M |
34.77 M |
32.88 M |
1.02 M |
| Decrease in Investments |
26.36 M |
71.96 M |
7.08 M |
84.80 M |
57.37 M |
| Disposal of Fixed Assets |
29.36 M |
58.07 M |
8.34 M |
71.27 M |
7.17 M |
| Other Uses - Investing |
65.70 M |
-6.50 M |
43.42 M |
117.68 M |
15.37 M |
| Other Sources - Investing |
0.00 |
9.31 M |
21.87 M |
0.00 |
4.10 M |
| Net Cash Flow - Investing |
1.06 B |
760.67 M |
786.39 M |
826.24 M |
323.71 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
34.63 M |
448.60 M |
9.44 M |
3.30 M |
10.24 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
870.88 M |
225.33 M |
659.76 M |
1.14 B |
370.83 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
560.35 M |
584.69 M |
343.41 M |
841.35 M |
169.02 M |
| Cash Dividends Paid Total |
149.64 M |
134.90 M |
165.33 M |
207.98 M |
321.66 M |
| Common Dividends (Cash) |
149.64 M |
134.90 M |
165.33 M |
207.98 M |
321.66 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
35.87 M |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
35.87 M |
0.00 |
| Net Cash Flow - Financing |
195.52 M |
-45.66 M |
160.46 M |
128.22 M |
-109.61 M |
| Effect of Exchange rate on Cash |
570,040.00 |
27.19 M |
22.50 M |
-29.26 M |
54.29 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |