| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
996.20 M |
988.70 M |
979.00 M |
932.70 M |
877.20 M |
| Depreciation & Depletion |
996.20 M |
988.70 M |
979.00 M |
932.70 M |
877.20 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-82.50 M |
-387.50 M |
-140.90 M |
-238.20 M |
-144.30 M |
| Funds from Operations |
2.96 B |
2.52 B |
2.68 B |
3.12 B |
2.94 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-23.50 M |
188.80 M |
50.30 M |
-181.60 M |
32.60 M |
| Incline (Decline) in Receivables |
14.70 M |
-26.70 M |
-39.00 M |
-9.50 M |
— |
| Incline (Decline) in Inventories |
35.80 M |
-102.80 M |
-23.90 M |
28.20 M |
— |
| Incline (Decline) in Accounts Payable |
54.70 M |
101.10 M |
107.10 M |
41.60 M |
— |
| Incline (Decline) in Income Taxes Payable |
3.80 M |
-10.20 M |
-17.90 M |
19.90 M |
— |
| Incline (Decline) in Other Accruals |
-42.00 M |
2.50 M |
1.40 M |
31.70 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
-16.70 M |
-145.50 M |
4.90 M |
29.00 M |
— |
| Net Cash Flow/Operating Activities |
2.94 B |
2.71 B |
2.73 B |
2.94 B |
2.97 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
155.70 M |
101.00 M |
0.00 |
727.90 M |
156.90 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
41.60 M |
0.00 |
48.30 M |
302.50 M |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
984.10 M |
913.50 M |
1.09 B |
1.52 B |
1.15 B |
| Proceeds from Stock Options |
304.80 M |
143.50 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
135.50 M |
120.80 M |
88.60 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.71 B |
745.90 M |
620.40 M |
1.70 B |
1.96 B |
| Long Term Borrowings |
1.71 B |
334.80 M |
100.00 M |
1.44 B |
1.39 B |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
265.00 M |
663.30 M |
456.00 M |
510.60 M |
652.10 M |
| Cash Dividends Paid Total |
932.40 M |
871.60 M |
800.80 M |
742.80 M |
685.40 M |
| Common Dividends (Cash) |
932.40 M |
871.60 M |
800.80 M |
742.80 M |
685.40 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Cash Flow - Financing |
-1.89 B |
-1.80 B |
-1.64 B |
-1.39 B |
-1.82 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |